[NAMFATT] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[NAMFATT] NAM FATT CORPORATION BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -173.25%
YoY- -150.29%
Quarter Report
Latest QR
Upcoming QR
NAMFATT's Result
NAMFATT's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 278,244 360,033 475,560 582,328 537,955 591,143 640,699 -42.62%
PBT -62,647 -49,023 -26,578 -6,402 22,967 32,646 40,770 -
Tax -2,118 -3,208 -3,274 -7,686 -4,562 -6,574 -11,211 -67.04%
NP -64,765 -52,231 -29,852 -14,088 18,405 26,072 29,559 -
-
NP to SH -64,016 -51,402 -29,801 -14,060 19,194 26,223 28,945 -
-
Tax Rate - - - - 19.86% 20.14% 27.50% -
Total Cost 343,009 412,264 505,412 596,416 519,550 565,071 611,140 -31.93%
-
Net Worth 637,752 672,664 691,755 651,325 441,599 811,444 806,356 -14.46%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - 3,711 3,711 3,711 -
Div Payout % - - - - 19.34% 14.15% 12.82% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 637,752 672,664 691,755 651,325 441,599 811,444 806,356 -14.46%
NOSH 372,954 382,195 382,185 346,449 229,999 372,222 371,592 0.24%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -23.28% -14.51% -6.28% -2.42% 3.42% 4.41% 4.61% -
ROE -10.04% -7.64% -4.31% -2.16% 4.35% 3.23% 3.59% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 74.61 94.20 124.43 168.08 233.89 158.81 172.42 -42.76%
EPS -17.16 -13.45 -7.80 -4.06 8.35 7.04 7.79 -
DPS 0.00 0.00 0.00 0.00 1.61 1.00 1.00 -
NAPS 1.71 1.76 1.81 1.88 1.92 2.18 2.17 -14.67%
Adjusted Per Share Value based on latest NOSH - 346,449
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 74.87 96.87 127.96 156.69 144.75 159.06 172.39 -42.62%
EPS -17.22 -13.83 -8.02 -3.78 5.16 7.06 7.79 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 1.716 1.8099 1.8613 1.7525 1.1882 2.1834 2.1697 -14.46%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.31 0.34 0.19 0.25 0.30 0.35 0.44 -
P/RPS 0.42 0.36 0.15 0.15 0.13 0.22 0.26 37.63%
P/EPS -1.81 -2.53 -2.44 -6.16 3.59 4.97 5.65 -
EY -55.37 -39.56 -41.04 -16.23 27.82 20.13 17.70 -
DY 0.00 0.00 0.00 0.00 5.38 2.86 2.27 -
P/NAPS 0.18 0.19 0.10 0.13 0.16 0.16 0.20 -6.77%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 21/08/09 27/05/09 25/02/09 27/11/08 22/08/08 28/05/08 -
Price 0.31 0.31 0.34 0.23 0.24 0.32 0.41 -
P/RPS 0.42 0.33 0.27 0.14 0.10 0.20 0.24 45.17%
P/EPS -1.81 -2.30 -4.36 -5.67 2.88 4.54 5.26 -
EY -55.37 -43.38 -22.93 -17.64 34.77 22.02 19.00 -
DY 0.00 0.00 0.00 0.00 6.72 3.13 2.44 -
P/NAPS 0.18 0.18 0.19 0.12 0.13 0.15 0.19 -3.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment