[MALPAC] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -58.6%
YoY- 137.47%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 15,238 17,620 24,079 47,586 55,970 69,064 58,241 -59.05%
PBT -3,147 -49,201 -72,436 32,632 70,415 8,157 16,242 -
Tax 63,886 64,313 72,436 57,034 19,251 81,509 73,424 -8.85%
NP 60,739 15,112 0 89,666 89,666 89,666 89,666 -22.85%
-
NP to SH -4,868 -52,066 -76,235 27,863 67,301 6,251 15,308 -
-
Tax Rate - - - -174.78% -27.34% -999.25% -452.06% -
Total Cost -45,501 2,508 24,079 -42,080 -33,696 -20,602 -31,425 27.95%
-
Net Worth 143,923 97,279 82,128 96,499 147,884 148,975 157,986 -6.02%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 143,923 97,279 82,128 96,499 147,884 148,975 157,986 -6.02%
NOSH 74,995 74,997 75,010 75,003 75,167 74,975 75,002 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 398.60% 85.77% 0.00% 188.43% 160.20% 129.83% 153.96% -
ROE -3.38% -53.52% -92.82% 28.87% 45.51% 4.20% 9.69% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.32 23.49 32.10 63.44 74.46 92.12 77.65 -59.05%
EPS -6.49 -69.42 -101.63 37.15 89.53 8.34 20.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9191 1.2971 1.0949 1.2866 1.9674 1.987 2.1064 -6.01%
Adjusted Per Share Value based on latest NOSH - 75,003
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 20.32 23.49 32.11 63.45 74.63 92.09 77.65 -59.05%
EPS -6.49 -69.42 -101.65 37.15 89.73 8.33 20.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.919 1.2971 1.0951 1.2867 1.9718 1.9863 2.1065 -6.02%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.92 0.80 1.06 1.20 1.76 2.74 -
P/RPS 3.94 3.92 2.49 1.67 1.61 1.91 3.53 7.59%
P/EPS -12.32 -1.33 -0.79 2.85 1.34 21.11 13.42 -
EY -8.11 -75.46 -127.04 35.05 74.61 4.74 7.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.73 0.82 0.61 0.89 1.30 -52.88%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 30/05/01 27/02/01 28/11/00 25/08/00 - -
Price 0.89 1.02 0.90 1.02 1.17 1.62 0.00 -
P/RPS 4.38 4.34 2.80 1.61 1.57 1.76 0.00 -
P/EPS -13.71 -1.47 -0.89 2.75 1.31 19.43 0.00 -
EY -7.29 -68.06 -112.93 36.42 76.53 5.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.79 0.82 0.79 0.59 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment