[MALPAC] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -373.61%
YoY- -598.01%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 12,089 15,238 17,620 24,079 47,586 55,970 69,064 -68.60%
PBT 49,616 -3,147 -49,201 -72,436 32,632 70,415 8,157 232.12%
Tax 11,231 63,886 64,313 72,436 57,034 19,251 81,509 -73.22%
NP 60,847 60,739 15,112 0 89,666 89,666 89,666 -22.72%
-
NP to SH 46,415 -4,868 -52,066 -76,235 27,863 67,301 6,251 279.21%
-
Tax Rate -22.64% - - - -174.78% -27.34% -999.25% -
Total Cost -48,758 -45,501 2,508 24,079 -42,080 -33,696 -20,602 77.31%
-
Net Worth 148,368 143,923 97,279 82,128 96,499 147,884 148,975 -0.27%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 148,368 143,923 97,279 82,128 96,499 147,884 148,975 -0.27%
NOSH 77,142 74,995 74,997 75,010 75,003 75,167 74,975 1.91%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 503.33% 398.60% 85.77% 0.00% 188.43% 160.20% 129.83% -
ROE 31.28% -3.38% -53.52% -92.82% 28.87% 45.51% 4.20% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 15.67 20.32 23.49 32.10 63.44 74.46 92.12 -69.20%
EPS 60.17 -6.49 -69.42 -101.63 37.15 89.53 8.34 272.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9233 1.9191 1.2971 1.0949 1.2866 1.9674 1.987 -2.14%
Adjusted Per Share Value based on latest NOSH - 75,010
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.12 20.32 23.49 32.11 63.45 74.63 92.09 -68.60%
EPS 61.89 -6.49 -69.42 -101.65 37.15 89.73 8.33 279.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9783 1.919 1.2971 1.0951 1.2867 1.9718 1.9863 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.88 0.80 0.92 0.80 1.06 1.20 1.76 -
P/RPS 5.62 3.94 3.92 2.49 1.67 1.61 1.91 104.93%
P/EPS 1.46 -12.32 -1.33 -0.79 2.85 1.34 21.11 -83.06%
EY 68.37 -8.11 -75.46 -127.04 35.05 74.61 4.74 489.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.71 0.73 0.82 0.61 0.89 -35.51%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 29/08/01 30/05/01 27/02/01 28/11/00 25/08/00 -
Price 0.88 0.89 1.02 0.90 1.02 1.17 1.62 -
P/RPS 5.62 4.38 4.34 2.80 1.61 1.57 1.76 116.38%
P/EPS 1.46 -13.71 -1.47 -0.89 2.75 1.31 19.43 -82.10%
EY 68.37 -7.29 -68.06 -112.93 36.42 76.53 5.15 458.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.79 0.82 0.79 0.59 0.82 -31.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment