[MALPAC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -73.56%
YoY- 146.68%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 16,000 17,482 17,508 53,808 59,130 77,414 111,536 -72.56%
PBT 61,869 1,470 57,664 32,632 109,569 165,134 362,608 -69.20%
Tax -125 -110 -57,664 -4,770 -4,186 -3,916 -3,944 -89.96%
NP 61,744 1,360 0 27,862 105,382 161,218 358,664 -69.02%
-
NP to SH 61,744 1,360 -57,728 27,862 105,382 161,218 358,664 -69.02%
-
Tax Rate 0.20% 7.48% 100.00% 14.62% 3.82% 2.37% 1.09% -
Total Cost -45,744 16,122 17,508 25,946 -46,252 -83,804 -247,128 -67.48%
-
Net Worth 143,941 96,926 82,128 96,493 147,558 149,023 157,986 -6.01%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 143,941 96,926 82,128 96,493 147,558 149,023 157,986 -6.01%
NOSH 75,004 74,725 75,010 74,998 75,001 74,999 75,002 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 385.90% 7.78% 0.00% 51.78% 178.22% 208.25% 321.57% -
ROE 42.90% 1.40% -70.29% 28.87% 71.42% 108.18% 227.02% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.33 23.40 23.34 71.75 78.84 103.22 148.71 -72.56%
EPS 82.32 1.82 -76.96 37.15 140.51 214.96 478.20 -69.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9191 1.2971 1.0949 1.2866 1.9674 1.987 2.1064 -6.01%
Adjusted Per Share Value based on latest NOSH - 75,003
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 21.33 23.31 23.34 71.74 78.84 103.22 148.71 -72.56%
EPS 82.33 1.81 -76.97 37.15 140.51 214.96 478.22 -69.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9192 1.2923 1.0951 1.2866 1.9674 1.987 2.1065 -6.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.80 0.92 0.80 1.06 1.20 1.76 2.74 -
P/RPS 3.75 3.93 3.43 1.48 1.52 1.71 1.84 60.67%
P/EPS 0.97 50.55 -1.04 2.85 0.85 0.82 0.57 42.49%
EY 102.90 1.98 -96.20 35.05 117.09 122.14 174.53 -29.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.71 0.73 0.82 0.61 0.89 1.30 -52.88%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 29/08/01 30/05/01 27/02/01 28/11/00 25/08/00 02/05/00 -
Price 0.89 1.02 0.90 1.02 1.17 1.62 2.39 -
P/RPS 4.17 4.36 3.86 1.42 1.48 1.57 1.61 88.49%
P/EPS 1.08 56.04 -1.17 2.75 0.83 0.75 0.50 67.01%
EY 92.49 1.78 -85.51 36.42 120.09 132.69 200.08 -40.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.79 0.82 0.79 0.59 0.82 1.13 -45.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment