[MALPAC] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -307.19%
YoY- -116.1%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,480 16,000 17,482 17,508 53,808 59,130 77,414 -84.96%
PBT 49,618 61,869 1,470 57,664 32,632 109,569 165,134 -55.04%
Tax -2,998 -125 -110 -57,664 -4,770 -4,186 -3,916 -16.27%
NP 46,620 61,744 1,360 0 27,862 105,382 161,218 -56.17%
-
NP to SH 46,620 61,744 1,360 -57,728 27,862 105,382 161,218 -56.17%
-
Tax Rate 6.04% 0.20% 7.48% 100.00% 14.62% 3.82% 2.37% -
Total Cost -42,140 -45,744 16,122 17,508 25,946 -46,252 -83,804 -36.68%
-
Net Worth 144,247 143,941 96,926 82,128 96,493 147,558 149,023 -2.14%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 144,247 143,941 96,926 82,128 96,493 147,558 149,023 -2.14%
NOSH 75,000 75,004 74,725 75,010 74,998 75,001 74,999 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1,040.63% 385.90% 7.78% 0.00% 51.78% 178.22% 208.25% -
ROE 32.32% 42.90% 1.40% -70.29% 28.87% 71.42% 108.18% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.97 21.33 23.40 23.34 71.75 78.84 103.22 -84.96%
EPS 62.16 82.32 1.82 -76.96 37.15 140.51 214.96 -56.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9233 1.9191 1.2971 1.0949 1.2866 1.9674 1.987 -2.14%
Adjusted Per Share Value based on latest NOSH - 75,010
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.97 21.33 23.31 23.34 71.74 78.84 103.22 -84.96%
EPS 62.16 82.33 1.81 -76.97 37.15 140.51 214.96 -56.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9233 1.9192 1.2923 1.0951 1.2866 1.9674 1.987 -2.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.88 0.80 0.92 0.80 1.06 1.20 1.76 -
P/RPS 14.73 3.75 3.93 3.43 1.48 1.52 1.71 318.56%
P/EPS 1.42 0.97 50.55 -1.04 2.85 0.85 0.82 44.06%
EY 70.64 102.90 1.98 -96.20 35.05 117.09 122.14 -30.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.71 0.73 0.82 0.61 0.89 -35.51%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 30/11/01 29/08/01 30/05/01 27/02/01 28/11/00 25/08/00 -
Price 0.88 0.89 1.02 0.90 1.02 1.17 1.62 -
P/RPS 14.73 4.17 4.36 3.86 1.42 1.48 1.57 343.02%
P/EPS 1.42 1.08 56.04 -1.17 2.75 0.83 0.75 52.86%
EY 70.64 92.49 1.78 -85.51 36.42 120.09 132.69 -34.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.79 0.82 0.79 0.59 0.82 -31.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment