[HUMEIND] QoQ TTM Result on 31-Dec-2009 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 12464.29%
YoY- 222.07%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 42,435 48,418 51,494 50,392 41,122 34,996 33,920 16.08%
PBT 8,122 8,283 6,591 3,615 160 -1,052 -2,370 -
Tax -3,696 -3,769 -2,444 -1,856 -146 354 510 -
NP 4,426 4,514 4,147 1,759 14 -698 -1,860 -
-
NP to SH 4,426 4,514 4,147 1,759 14 -698 -1,860 -
-
Tax Rate 45.51% 45.50% 37.08% 51.34% 91.25% - - -
Total Cost 38,009 43,904 47,347 48,633 41,108 35,694 35,780 4.10%
-
Net Worth 62,456 61,625 60,887 59,751 57,674 57,302 56,631 6.73%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 62,456 61,625 60,887 59,751 57,674 57,302 56,631 6.73%
NOSH 62,456 62,248 62,130 62,240 62,015 62,285 62,232 0.23%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.43% 9.32% 8.05% 3.49% 0.03% -1.99% -5.48% -
ROE 7.09% 7.32% 6.81% 2.94% 0.02% -1.22% -3.28% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 67.94 77.78 82.88 80.96 66.31 56.19 54.51 15.79%
EPS 7.09 7.25 6.67 2.83 0.02 -1.12 -2.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 0.98 0.96 0.93 0.92 0.91 6.48%
Adjusted Per Share Value based on latest NOSH - 62,240
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.85 6.67 7.10 6.95 5.67 4.82 4.68 16.02%
EPS 0.61 0.62 0.57 0.24 0.00 -0.10 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.0849 0.0839 0.0824 0.0795 0.079 0.0781 6.71%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.74 0.65 0.54 0.51 0.49 0.38 0.35 -
P/RPS 1.09 0.84 0.65 0.63 0.74 0.68 0.64 42.56%
P/EPS 10.44 8.96 8.09 18.05 2,170.54 -33.91 -11.71 -
EY 9.58 11.16 12.36 5.54 0.05 -2.95 -8.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.55 0.53 0.53 0.41 0.38 55.87%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 18/11/10 19/08/10 26/05/10 27/01/10 18/11/09 20/08/09 20/05/09 -
Price 0.84 0.64 0.80 0.60 0.51 0.50 0.50 -
P/RPS 1.24 0.82 0.97 0.74 0.77 0.89 0.92 21.99%
P/EPS 11.85 8.83 11.99 21.23 2,259.14 -44.62 -16.73 -
EY 8.44 11.33 8.34 4.71 0.04 -2.24 -5.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.65 0.82 0.63 0.55 0.54 0.55 32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment