[MSNIAGA] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -7.89%
YoY- 38.44%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 240,440 229,379 197,011 189,117 192,921 188,762 174,434 -0.32%
PBT 21,780 21,136 19,919 18,170 18,262 17,652 17,920 -0.19%
Tax -6,075 -5,829 -3,740 -2,291 -1,023 -611 -3,708 -0.49%
NP 15,705 15,307 16,179 15,879 17,239 17,041 14,212 -0.10%
-
NP to SH 15,705 15,307 16,179 15,879 17,239 17,041 14,212 -0.10%
-
Tax Rate 27.89% 27.58% 18.78% 12.61% 5.60% 3.46% 20.69% -
Total Cost 224,735 214,072 180,832 173,238 175,682 171,721 160,222 -0.34%
-
Net Worth 102,412 99,302 97,773 93,854 89,487 87,654 4,939,705 4.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 5,982 5,982 - - - - - -100.00%
Div Payout % 38.09% 39.08% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 102,412 99,302 97,773 93,854 89,487 87,654 4,939,705 4.01%
NOSH 60,960 59,820 59,983 59,779 59,263 58,828 987,941 2.86%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.53% 6.67% 8.21% 8.40% 8.94% 9.03% 8.15% -
ROE 15.33% 15.41% 16.55% 16.92% 19.26% 19.44% 0.29% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 394.42 383.45 328.44 316.36 325.53 320.87 17.66 -3.10%
EPS 25.76 25.59 26.97 26.56 29.09 28.97 1.44 -2.88%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.68 1.66 1.63 1.57 1.51 1.49 5.00 1.11%
Adjusted Per Share Value based on latest NOSH - 59,779
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 398.07 379.75 326.17 313.10 319.40 312.51 288.79 -0.32%
EPS 26.00 25.34 26.79 26.29 28.54 28.21 23.53 -0.10%
DPS 9.90 9.90 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6955 1.644 1.6187 1.5538 1.4815 1.4512 81.7805 4.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.02 4.42 6.60 10.00 15.90 0.00 0.00 -
P/RPS 1.02 1.15 2.01 3.16 4.88 0.00 0.00 -100.00%
P/EPS 15.60 17.27 24.47 37.65 54.66 0.00 0.00 -100.00%
EY 6.41 5.79 4.09 2.66 1.83 0.00 0.00 -100.00%
DY 2.49 2.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.39 2.66 4.05 6.37 10.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 19/02/01 13/11/00 13/11/00 - - - -
Price 3.94 4.80 6.95 6.95 0.00 0.00 0.00 -
P/RPS 1.00 1.25 2.12 2.20 0.00 0.00 0.00 -100.00%
P/EPS 15.29 18.76 25.77 26.16 0.00 0.00 0.00 -100.00%
EY 6.54 5.33 3.88 3.82 0.00 0.00 0.00 -100.00%
DY 2.54 2.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.35 2.89 4.26 4.43 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment