[MSNIAGA] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -7.89%
YoY- 38.44%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 236,715 250,695 254,064 189,117 160,331 -0.40%
PBT 28,387 28,932 23,317 18,170 15,317 -0.64%
Tax -8,417 -8,550 -6,630 -2,291 -3,847 -0.81%
NP 19,970 20,382 16,687 15,879 11,470 -0.57%
-
NP to SH 19,970 20,382 16,687 15,879 11,470 -0.57%
-
Tax Rate 29.65% 29.55% 28.43% 12.61% 25.12% -
Total Cost 216,745 230,313 237,377 173,238 148,861 -0.39%
-
Net Worth 134,041 120,621 105,811 93,854 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 9,596 5,982 - - -
Div Payout % - 47.08% 35.85% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 134,041 120,621 105,811 93,854 0 -100.00%
NOSH 60,108 60,010 60,120 59,779 60,333 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.44% 8.13% 6.57% 8.40% 7.15% -
ROE 14.90% 16.90% 15.77% 16.92% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 393.82 417.75 422.59 316.36 265.74 -0.40%
EPS 33.22 33.96 27.76 26.56 19.01 -0.57%
DPS 0.00 16.00 10.00 0.00 0.00 -
NAPS 2.23 2.01 1.76 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,779
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 391.90 415.04 420.62 313.10 265.44 -0.40%
EPS 33.06 33.74 27.63 26.29 18.99 -0.57%
DPS 0.00 15.89 9.90 0.00 0.00 -
NAPS 2.2191 1.997 1.7518 1.5538 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.72 5.30 3.28 10.00 0.00 -
P/RPS 1.20 1.27 0.78 3.16 0.00 -100.00%
P/EPS 14.21 15.60 11.82 37.65 0.00 -100.00%
EY 7.04 6.41 8.46 2.66 0.00 -100.00%
DY 0.00 3.02 3.05 0.00 0.00 -
P/NAPS 2.12 2.64 1.86 6.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/08/03 01/08/02 02/08/01 13/11/00 - -
Price 4.88 5.20 4.16 6.95 0.00 -
P/RPS 1.24 1.24 0.98 2.20 0.00 -100.00%
P/EPS 14.69 15.31 14.99 26.16 0.00 -100.00%
EY 6.81 6.53 6.67 3.82 0.00 -100.00%
DY 0.00 3.08 2.40 0.00 0.00 -
P/NAPS 2.19 2.59 2.36 4.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment