[MSNIAGA] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[MSNIAGA] MESINIAGA BHD
Announcement Date
13-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 313.23%
YoY- -19.98%
Quarter Report
Latest QR
Upcoming QR
MSNIAGA's Result
MSNIAGA's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 111,516 105,155 102,721 78,036 77,681 -0.37%
PBT 13,095 11,385 8,839 6,658 6,140 -0.78%
Tax -4,159 -3,607 -2,806 -2,005 -325 -2.61%
NP 8,936 7,778 6,033 4,653 5,815 -0.44%
-
NP to SH 8,936 7,778 6,033 4,653 5,815 -0.44%
-
Tax Rate 31.76% 31.68% 31.75% 30.11% 5.29% -
Total Cost 102,580 97,377 96,688 73,383 71,866 -0.36%
-
Net Worth 133,740 120,631 105,129 93,656 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 133,740 120,631 105,129 93,656 0 -100.00%
NOSH 59,973 60,015 59,732 59,653 59,948 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.01% 7.40% 5.87% 5.96% 7.49% -
ROE 6.68% 6.45% 5.74% 4.97% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 185.94 175.21 171.97 130.81 129.58 -0.37%
EPS 14.90 12.96 10.10 7.80 9.70 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.01 1.76 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 59,779
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 184.62 174.09 170.06 129.19 128.61 -0.37%
EPS 14.79 12.88 9.99 7.70 9.63 -0.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2142 1.9971 1.7405 1.5506 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.72 5.30 3.28 10.00 0.00 -
P/RPS 2.54 3.02 1.91 7.64 0.00 -100.00%
P/EPS 31.68 40.90 32.48 128.21 0.00 -100.00%
EY 3.16 2.45 3.08 0.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.64 1.86 6.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 01/08/03 01/08/02 02/08/01 13/11/00 - -
Price 4.88 5.20 4.16 6.95 0.00 -
P/RPS 2.62 2.97 2.42 5.31 0.00 -100.00%
P/EPS 32.75 40.12 41.19 89.10 0.00 -100.00%
EY 3.05 2.49 2.43 1.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.59 2.36 4.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment