[APM] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 75.95%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 619,821 598,305 435,780 267,929 137,983 0 -100.00%
PBT 55,334 51,839 36,309 21,322 10,420 0 -100.00%
Tax -14,160 -11,299 -6,342 -2,867 69 0 -100.00%
NP 41,174 40,540 29,967 18,455 10,489 0 -100.00%
-
NP to SH 41,174 40,540 29,967 18,455 10,489 0 -100.00%
-
Tax Rate 25.59% 21.80% 17.47% 13.45% -0.66% - -
Total Cost 578,647 557,765 405,813 249,474 127,494 0 -100.00%
-
Net Worth 278,074 278,337 256,046 252,088 246,101 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 18,140 16,132 16,132 6,051 6,051 - -100.00%
Div Payout % 44.06% 39.79% 53.83% 32.79% 57.70% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 278,074 278,337 256,046 252,088 246,101 0 -100.00%
NOSH 201,503 201,693 201,611 201,670 201,722 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.64% 6.78% 6.88% 6.89% 7.60% 0.00% -
ROE 14.81% 14.57% 11.70% 7.32% 4.26% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 307.60 296.64 216.15 132.85 68.40 0.00 -100.00%
EPS 20.43 20.10 14.86 9.15 5.20 0.00 -100.00%
DPS 9.00 8.00 8.00 3.00 3.00 0.00 -100.00%
NAPS 1.38 1.38 1.27 1.25 1.22 1.22 -0.12%
Adjusted Per Share Value based on latest NOSH - 201,670
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 307.45 296.78 216.16 132.90 68.44 0.00 -100.00%
EPS 20.42 20.11 14.86 9.15 5.20 0.00 -100.00%
DPS 9.00 8.00 8.00 3.00 3.00 0.00 -100.00%
NAPS 1.3793 1.3806 1.2701 1.2504 1.2207 1.22 -0.12%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.88 2.03 2.02 3.00 0.00 0.00 -
P/RPS 0.61 0.68 0.93 2.26 0.00 0.00 -100.00%
P/EPS 9.20 10.10 13.59 32.78 0.00 0.00 -100.00%
EY 10.87 9.90 7.36 3.05 0.00 0.00 -100.00%
DY 4.79 3.94 3.96 1.00 0.00 0.00 -100.00%
P/NAPS 1.36 1.47 1.59 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/02/01 28/11/00 - - - - -
Price 1.71 2.05 0.00 0.00 0.00 0.00 -
P/RPS 0.56 0.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.37 10.20 0.00 0.00 0.00 0.00 -100.00%
EY 11.95 9.80 0.00 0.00 0.00 0.00 -100.00%
DY 5.26 3.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 1.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment