[APM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 1.56%
YoY- 292.54%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 669,896 668,786 659,068 619,821 598,305 435,780 267,929 84.11%
PBT 72,952 66,331 61,546 55,334 51,839 36,309 21,322 126.88%
Tax -18,405 -18,381 -16,250 -14,160 -11,299 -6,342 -2,867 245.02%
NP 54,547 47,950 45,296 41,174 40,540 29,967 18,455 105.81%
-
NP to SH 54,547 47,950 45,296 41,174 40,540 29,967 18,455 105.81%
-
Tax Rate 25.23% 27.71% 26.40% 25.59% 21.80% 17.47% 13.45% -
Total Cost 615,349 620,836 613,772 578,647 557,765 405,813 249,474 82.45%
-
Net Worth 304,303 288,156 290,112 278,074 278,337 256,046 252,088 13.35%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 18,135 18,135 18,140 18,140 16,132 16,132 6,051 107.73%
Div Payout % 33.25% 37.82% 40.05% 44.06% 39.79% 53.83% 32.79% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 304,303 288,156 290,112 278,074 278,337 256,046 252,088 13.35%
NOSH 201,525 201,507 201,466 201,503 201,693 201,611 201,670 -0.04%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 8.14% 7.17% 6.87% 6.64% 6.78% 6.88% 6.89% -
ROE 17.93% 16.64% 15.61% 14.81% 14.57% 11.70% 7.32% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 332.41 331.89 327.14 307.60 296.64 216.15 132.85 84.20%
EPS 27.07 23.80 22.48 20.43 20.10 14.86 9.15 105.94%
DPS 9.00 9.00 9.00 9.00 8.00 8.00 3.00 107.86%
NAPS 1.51 1.43 1.44 1.38 1.38 1.27 1.25 13.41%
Adjusted Per Share Value based on latest NOSH - 201,503
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 332.29 331.74 326.92 307.45 296.78 216.16 132.90 84.11%
EPS 27.06 23.78 22.47 20.42 20.11 14.86 9.15 105.89%
DPS 9.00 9.00 9.00 9.00 8.00 8.00 3.00 107.86%
NAPS 1.5094 1.4293 1.439 1.3793 1.3806 1.2701 1.2504 13.35%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.66 1.75 1.74 1.88 2.03 2.02 3.00 -
P/RPS 0.50 0.53 0.53 0.61 0.68 0.93 2.26 -63.38%
P/EPS 6.13 7.35 7.74 9.20 10.10 13.59 32.78 -67.26%
EY 16.31 13.60 12.92 10.87 9.90 7.36 3.05 205.48%
DY 5.42 5.14 5.17 4.79 3.94 3.96 1.00 208.23%
P/NAPS 1.10 1.22 1.21 1.36 1.47 1.59 2.40 -40.52%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 23/08/01 24/05/01 22/02/01 28/11/00 - - -
Price 1.90 2.00 1.63 1.71 2.05 0.00 0.00 -
P/RPS 0.57 0.60 0.50 0.56 0.69 0.00 0.00 -
P/EPS 7.02 8.40 7.25 8.37 10.20 0.00 0.00 -
EY 14.25 11.90 13.79 11.95 9.80 0.00 0.00 -
DY 4.74 4.50 5.52 5.26 3.90 0.00 0.00 -
P/NAPS 1.26 1.40 1.13 1.24 1.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment