[MHC] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
10-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -40.9%
YoY- -83.94%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 301,368 296,691 298,876 318,662 343,539 369,345 394,061 -16.33%
PBT 9,739 2,795 2,018 6,522 13,153 25,592 37,492 -59.18%
Tax -5,798 -4,213 -4,331 -4,856 -6,493 -6,306 -9,312 -27.02%
NP 3,941 -1,418 -2,313 1,666 6,660 19,286 28,180 -72.96%
-
NP to SH 2,509 -400 79 2,526 4,274 10,300 13,538 -67.39%
-
Tax Rate 59.53% 150.73% 214.62% 74.46% 49.37% 24.64% 24.84% -
Total Cost 297,427 298,109 301,189 316,996 336,879 350,059 365,881 -12.86%
-
Net Worth 247,645 247,645 245,680 249,610 247,645 249,610 247,645 0.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 247,645 247,645 245,680 249,610 247,645 249,610 247,645 0.00%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.31% -0.48% -0.77% 0.52% 1.94% 5.22% 7.15% -
ROE 1.01% -0.16% 0.03% 1.01% 1.73% 4.13% 5.47% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 153.33 150.95 152.07 162.13 174.79 187.92 200.50 -16.33%
EPS 1.28 -0.20 0.04 1.29 2.17 5.24 6.89 -67.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.25 1.27 1.26 1.27 1.26 0.00%
Adjusted Per Share Value based on latest NOSH - 196,544
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 153.33 150.95 152.07 162.13 174.79 187.92 200.50 -16.33%
EPS 1.28 -0.20 0.04 1.29 2.17 5.24 6.89 -67.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.25 1.27 1.26 1.27 1.26 0.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.745 0.56 0.60 0.61 0.66 0.70 0.75 -
P/RPS 0.49 0.37 0.39 0.38 0.38 0.37 0.37 20.53%
P/EPS 58.36 -275.16 1,492.74 47.46 30.35 13.36 10.89 205.30%
EY 1.71 -0.36 0.07 2.11 3.29 7.49 9.18 -67.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.44 0.48 0.48 0.52 0.55 0.60 -1.11%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/03/20 24/10/19 25/07/19 10/05/19 26/02/19 28/11/18 26/07/18 -
Price 0.32 0.55 0.58 0.615 0.62 0.64 0.75 -
P/RPS 0.21 0.36 0.38 0.38 0.35 0.34 0.37 -31.37%
P/EPS 25.07 -270.25 1,442.98 47.85 28.51 12.21 10.89 74.08%
EY 3.99 -0.37 0.07 2.09 3.51 8.19 9.18 -42.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.44 0.46 0.48 0.49 0.50 0.60 -44.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment