[MHC] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
25-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -113.31%
YoY- -107.32%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 180,790 139,012 77,805 70,980 90,766 96,289 74,031 16.03%
PBT 34,157 21,349 6,939 896 5,400 14,141 6,644 31.35%
Tax -7,222 -5,424 -1,915 -954 -1,479 -2,824 -1,641 27.99%
NP 26,935 15,925 5,024 -58 3,921 11,317 5,003 32.37%
-
NP to SH 16,308 9,065 2,562 -167 2,280 4,474 1,935 42.63%
-
Tax Rate 21.14% 25.41% 27.60% 106.47% 27.39% 19.97% 24.70% -
Total Cost 153,855 123,087 72,781 71,038 86,845 84,972 69,028 14.28%
-
Net Worth 300,712 259,438 247,645 245,680 247,645 422,569 408,811 -4.98%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 7,861 - - - 2,948 - -
Div Payout % - 86.73% - - - 65.90% - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 300,712 259,438 247,645 245,680 247,645 422,569 408,811 -4.98%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.90% 11.46% 6.46% -0.08% 4.32% 11.75% 6.76% -
ROE 5.42% 3.49% 1.03% -0.07% 0.92% 1.06% 0.47% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 91.98 70.73 39.59 36.11 46.18 48.99 37.67 16.03%
EPS 8.30 4.61 1.30 -0.08 1.16 2.28 0.98 42.74%
DPS 0.00 4.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.53 1.32 1.26 1.25 1.26 2.15 2.08 -4.98%
Adjusted Per Share Value based on latest NOSH - 196,544
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 91.98 70.73 39.59 36.11 46.18 48.99 37.67 16.03%
EPS 8.30 4.61 1.30 -0.08 1.16 2.28 0.98 42.74%
DPS 0.00 4.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.53 1.32 1.26 1.25 1.26 2.15 2.08 -4.98%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.925 0.745 0.465 0.60 0.75 0.855 0.78 -
P/RPS 1.01 1.05 1.17 1.66 1.62 1.75 2.07 -11.26%
P/EPS 11.15 16.15 35.67 -706.15 64.65 37.56 79.23 -27.86%
EY 8.97 6.19 2.80 -0.14 1.55 2.66 1.26 38.67%
DY 0.00 5.37 0.00 0.00 0.00 1.75 0.00 -
P/NAPS 0.60 0.56 0.37 0.48 0.60 0.40 0.38 7.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/07/22 12/08/21 23/07/20 25/07/19 26/07/18 10/08/17 28/07/16 -
Price 0.915 0.845 0.53 0.58 0.75 0.89 0.80 -
P/RPS 0.99 1.19 1.34 1.61 1.62 1.82 2.12 -11.91%
P/EPS 11.03 18.32 40.66 -682.61 64.65 39.10 81.26 -28.30%
EY 9.07 5.46 2.46 -0.15 1.55 2.56 1.23 39.49%
DY 0.00 4.73 0.00 0.00 0.00 1.69 0.00 -
P/NAPS 0.60 0.64 0.42 0.46 0.60 0.41 0.38 7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment