[MHC] QoQ TTM Result on 30-Jun-2018 [#2]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -13.95%
YoY- -18.22%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 318,662 343,539 369,345 394,061 399,584 390,291 390,624 -12.70%
PBT 6,522 13,153 25,592 37,492 46,233 49,131 49,478 -74.13%
Tax -4,856 -6,493 -6,306 -9,312 -10,657 -11,651 -12,901 -47.89%
NP 1,666 6,660 19,286 28,180 35,576 37,480 36,577 -87.27%
-
NP to SH 2,526 4,274 10,300 13,538 15,732 17,402 15,837 -70.62%
-
Tax Rate 74.46% 49.37% 24.64% 24.84% 23.05% 23.71% 26.07% -
Total Cost 316,996 336,879 350,059 365,881 364,008 352,811 354,047 -7.11%
-
Net Worth 249,610 247,645 249,610 247,645 249,610 432,396 428,465 -30.26%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 2,948 2,948 2,948 -
Div Payout % - - - - 18.74% 16.94% 18.62% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 249,610 247,645 249,610 247,645 249,610 432,396 428,465 -30.26%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 0.52% 1.94% 5.22% 7.15% 8.90% 9.60% 9.36% -
ROE 1.01% 1.73% 4.13% 5.47% 6.30% 4.02% 3.70% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 162.13 174.79 187.92 200.50 203.31 198.58 198.75 -12.70%
EPS 1.29 2.17 5.24 6.89 8.00 8.85 8.06 -70.55%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 1.27 1.26 1.27 1.26 1.27 2.20 2.18 -30.26%
Adjusted Per Share Value based on latest NOSH - 196,544
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 162.13 174.79 187.92 200.50 203.31 198.58 198.75 -12.70%
EPS 1.29 2.17 5.24 6.89 8.00 8.85 8.06 -70.55%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.50 -
NAPS 1.27 1.26 1.27 1.26 1.27 2.20 2.18 -30.26%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.61 0.66 0.70 0.75 0.78 0.89 0.87 -
P/RPS 0.38 0.38 0.37 0.37 0.38 0.45 0.44 -9.31%
P/EPS 47.46 30.35 13.36 10.89 9.74 10.05 10.80 168.53%
EY 2.11 3.29 7.49 9.18 10.26 9.95 9.26 -62.72%
DY 0.00 0.00 0.00 0.00 1.92 1.69 1.72 -
P/NAPS 0.48 0.52 0.55 0.60 0.61 0.40 0.40 12.93%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 10/05/19 26/02/19 28/11/18 26/07/18 16/05/18 27/02/18 02/11/17 -
Price 0.615 0.62 0.64 0.75 0.795 0.82 0.88 -
P/RPS 0.38 0.35 0.34 0.37 0.39 0.41 0.44 -9.31%
P/EPS 47.85 28.51 12.21 10.89 9.93 9.26 10.92 168.01%
EY 2.09 3.51 8.19 9.18 10.07 10.80 9.16 -62.69%
DY 0.00 0.00 0.00 0.00 1.89 1.83 1.70 -
P/NAPS 0.48 0.49 0.50 0.60 0.63 0.37 0.40 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment