[MHC] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
10-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -71.48%
YoY- -58.21%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 301,368 215,624 145,843 74,863 343,539 262,472 190,506 35.65%
PBT 9,740 6,746 4,818 3,921 13,154 17,104 15,953 -27.96%
Tax -5,797 -2,256 -2,213 -1,259 -6,367 -4,411 -4,249 22.94%
NP 3,943 4,490 2,605 2,662 6,787 12,693 11,704 -51.48%
-
NP to SH 2,511 2,455 1,089 1,255 4,401 7,254 5,410 -39.96%
-
Tax Rate 59.52% 33.44% 45.93% 32.11% 48.40% 25.79% 26.63% -
Total Cost 297,425 211,134 143,238 72,201 336,752 249,779 178,802 40.26%
-
Net Worth 247,645 247,645 245,680 249,610 247,645 249,610 247,645 0.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 3,930 3,930 - -
Div Payout % - - - - 89.32% 54.19% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 247,645 247,645 245,680 249,610 247,645 249,610 247,645 0.00%
NOSH 196,544 196,544 196,544 196,544 196,544 196,544 196,544 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.31% 2.08% 1.79% 3.56% 1.98% 4.84% 6.14% -
ROE 1.01% 0.99% 0.44% 0.50% 1.78% 2.91% 2.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 153.33 109.71 74.20 38.09 174.79 133.54 96.93 35.64%
EPS 1.28 1.25 0.55 0.64 2.24 3.69 2.75 -39.85%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.26 1.26 1.25 1.27 1.26 1.27 1.26 0.00%
Adjusted Per Share Value based on latest NOSH - 196,544
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 153.33 109.71 74.20 38.09 174.79 133.54 96.93 35.64%
EPS 1.28 1.25 0.55 0.64 2.24 3.69 2.75 -39.85%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 0.00 -
NAPS 1.26 1.26 1.25 1.27 1.26 1.27 1.26 0.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.745 0.56 0.60 0.61 0.66 0.70 0.75 -
P/RPS 0.49 0.51 0.81 1.60 0.38 0.52 0.77 -25.95%
P/EPS 58.31 44.83 108.29 95.53 29.47 18.97 27.25 65.82%
EY 1.71 2.23 0.92 1.05 3.39 5.27 3.67 -39.81%
DY 0.00 0.00 0.00 0.00 3.03 2.86 0.00 -
P/NAPS 0.59 0.44 0.48 0.48 0.52 0.55 0.60 -1.11%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/03/20 24/10/19 25/07/19 10/05/19 26/02/19 28/11/18 26/07/18 -
Price 0.32 0.55 0.58 0.615 0.62 0.64 0.75 -
P/RPS 0.21 0.50 0.78 1.61 0.35 0.48 0.77 -57.84%
P/EPS 25.05 44.03 104.68 96.31 27.69 17.34 27.25 -5.44%
EY 3.99 2.27 0.96 1.04 3.61 5.77 3.67 5.71%
DY 0.00 0.00 0.00 0.00 3.23 3.13 0.00 -
P/NAPS 0.25 0.44 0.46 0.48 0.49 0.50 0.60 -44.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment