[TIMECOM] QoQ TTM Result on 30-Sep-2007 [#3]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
23-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 8.18%
YoY- 20.85%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 282,270 292,204 301,061 305,793 306,663 313,913 323,948 -10.43%
PBT -194,995 -171,813 -160,903 -162,759 -177,208 -186,889 -187,239 3.30%
Tax 986 939 230 -556 -651 -686 -728 -
NP -194,009 -170,874 -160,673 -163,315 -177,859 -187,575 -187,967 2.56%
-
NP to SH -194,009 -170,874 -160,673 -163,315 -177,859 -187,575 -187,967 2.56%
-
Tax Rate - - - - - - - -
Total Cost 476,279 463,078 461,734 469,108 484,522 501,488 511,915 -5.61%
-
Net Worth 1,919,924 1,977,438 1,977,438 2,028,853 2,078,195 2,061,616 2,128,440 -7.92%
Dividend
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,919,924 1,977,438 1,977,438 2,028,853 2,078,195 2,061,616 2,128,440 -7.92%
NOSH 2,526,216 2,535,177 2,535,177 2,536,066 2,534,384 2,483,874 2,504,047 0.70%
Ratio Analysis
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -68.73% -58.48% -53.37% -53.41% -58.00% -59.75% -58.02% -
ROE -10.11% -8.64% -8.13% -8.05% -8.56% -9.10% -8.83% -
Per Share
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.17 11.53 11.88 12.06 12.10 12.64 12.94 -11.10%
EPS -7.68 -6.74 -6.34 -6.44 -7.02 -7.55 -7.51 1.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.78 0.78 0.80 0.82 0.83 0.85 -8.56%
Adjusted Per Share Value based on latest NOSH - 2,536,066
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 15.27 15.80 16.28 16.54 16.59 16.98 17.52 -10.41%
EPS -10.49 -9.24 -8.69 -8.83 -9.62 -10.15 -10.17 2.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0385 1.0696 1.0696 1.0974 1.1241 1.1151 1.1512 -7.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 31/12/07 01/10/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.60 3.78 4.70 4.70 4.15 4.07 3.70 -
P/RPS 23.27 32.80 39.58 38.98 34.30 32.20 28.60 -15.21%
P/EPS -33.85 -56.08 -74.16 -72.98 -59.14 -53.90 -49.29 -25.97%
EY -2.95 -1.78 -1.35 -1.37 -1.69 -1.86 -2.03 34.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 4.85 6.03 5.87 5.06 4.90 4.35 -17.51%
Price Multiplier on Announcement Date
31/03/08 31/12/07 01/10/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date - - 26/02/08 23/11/07 - - - -
Price 0.00 0.00 2.85 4.10 0.00 0.00 0.00 -
P/RPS 0.00 0.00 24.00 34.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -44.97 -63.67 0.00 0.00 0.00 -
EY 0.00 0.00 -2.22 -1.57 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.65 5.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment