[KNUSFOR] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -3108.7%
YoY- -157.81%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 116,328 112,539 107,628 88,599 81,107 82,965 86,854 21.48%
PBT 330 -1,003 278 1,499 1,640 2,659 4,058 -81.20%
Tax -976 -808 -1,104 -2,151 -1,617 -1,617 -3,008 -52.74%
NP -646 -1,811 -826 -652 23 1,042 1,050 -
-
NP to SH -646 -1,811 -862 -692 23 1,042 1,097 -
-
Tax Rate 295.76% - 397.12% 143.50% 98.60% 60.81% 74.13% -
Total Cost 116,974 114,350 108,454 89,251 81,084 81,923 85,804 22.92%
-
Net Worth 163,413 165,287 161,871 165,790 166,434 163,975 165,229 -0.73%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - 979 979 979 979 1,002 -
Div Payout % - - 0.00% 0.00% 4,257.87% 93.98% 91.40% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 163,413 165,287 161,871 165,790 166,434 163,975 165,229 -0.73%
NOSH 98,888 100,277 97,777 99,807 99,876 97,931 98,857 0.02%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -0.56% -1.61% -0.77% -0.74% 0.03% 1.26% 1.21% -
ROE -0.40% -1.10% -0.53% -0.42% 0.01% 0.64% 0.66% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 117.64 112.23 110.07 88.77 81.21 84.72 87.86 21.45%
EPS -0.65 -1.81 -0.88 -0.69 0.02 1.06 1.11 -
DPS 0.00 0.00 1.00 1.00 1.00 1.00 1.00 -
NAPS 1.6525 1.6483 1.6555 1.6611 1.6664 1.6744 1.6714 -0.75%
Adjusted Per Share Value based on latest NOSH - 99,807
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 116.74 112.94 108.01 88.91 81.40 83.26 87.16 21.48%
EPS -0.65 -1.82 -0.87 -0.69 0.02 1.05 1.10 -
DPS 0.00 0.00 0.98 0.98 0.98 0.98 1.01 -
NAPS 1.64 1.6588 1.6245 1.6638 1.6703 1.6456 1.6582 -0.73%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.20 1.00 1.04 1.09 1.33 1.75 1.60 -
P/RPS 1.02 0.89 0.94 1.23 1.64 2.07 1.82 -32.00%
P/EPS -183.69 -55.37 -117.97 -157.21 5,775.47 164.47 144.19 -
EY -0.54 -1.81 -0.85 -0.64 0.02 0.61 0.69 -
DY 0.00 0.00 0.96 0.92 0.75 0.57 0.62 -
P/NAPS 0.73 0.61 0.63 0.66 0.80 1.05 0.96 -16.67%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 23/02/09 28/11/08 25/08/08 26/05/08 25/02/08 19/11/07 -
Price 1.55 0.96 0.95 1.02 1.12 1.52 1.60 -
P/RPS 1.32 0.86 0.86 1.15 1.38 1.79 1.82 -19.26%
P/EPS -237.27 -53.16 -107.76 -147.12 4,863.55 142.86 144.19 -
EY -0.42 -1.88 -0.93 -0.68 0.02 0.70 0.69 -
DY 0.00 0.00 1.05 0.98 0.89 0.66 0.62 -
P/NAPS 0.94 0.58 0.57 0.61 0.67 0.91 0.96 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment