[KNUSFOR] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 35.85%
YoY- -364.8%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 67,906 77,464 31,824 29,929 22,437 20,556 37,542 10.37%
PBT 19,217 4,038 1,162 396 537 275 390 91.41%
Tax -4,985 -1,070 -319 -915 -381 -134 -273 62.23%
NP 14,232 2,968 843 -519 156 141 117 122.51%
-
NP to SH 14,232 2,968 843 -519 196 176 130 118.64%
-
Tax Rate 25.94% 26.50% 27.45% 231.06% 70.95% 48.73% 70.00% -
Total Cost 53,674 74,496 30,981 30,448 22,281 20,415 37,425 6.19%
-
Net Worth 209,503 175,231 164,722 165,790 164,189 163,552 167,140 3.83%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 209,503 175,231 164,722 165,790 164,189 163,552 167,140 3.83%
NOSH 99,663 99,597 99,176 99,807 97,999 97,777 100,000 -0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 20.96% 3.83% 2.65% -1.73% 0.70% 0.69% 0.31% -
ROE 6.79% 1.69% 0.51% -0.31% 0.12% 0.11% 0.08% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 68.14 77.78 32.09 29.99 22.89 21.02 37.54 10.44%
EPS 14.28 2.98 0.85 -0.52 0.20 0.18 0.13 118.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1021 1.7594 1.6609 1.6611 1.6754 1.6727 1.6714 3.89%
Adjusted Per Share Value based on latest NOSH - 99,807
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 68.15 77.74 31.94 30.04 22.52 20.63 37.68 10.37%
EPS 14.28 2.98 0.85 -0.52 0.20 0.18 0.13 118.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1025 1.7586 1.6531 1.6638 1.6477 1.6414 1.6774 3.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.65 1.70 1.60 1.09 1.95 0.90 0.91 -
P/RPS 2.42 2.19 4.99 3.63 8.52 4.28 2.42 0.00%
P/EPS 11.55 57.05 188.24 -209.62 975.00 500.00 700.00 -49.52%
EY 8.65 1.75 0.53 -0.48 0.10 0.20 0.14 98.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.96 0.66 1.16 0.54 0.54 6.31%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 26/08/09 25/08/08 29/08/07 29/08/06 30/08/05 -
Price 1.63 1.71 1.75 1.02 1.68 0.71 0.86 -
P/RPS 2.39 2.20 5.45 3.40 7.34 3.38 2.29 0.71%
P/EPS 11.41 57.38 205.88 -196.15 840.00 394.44 661.54 -49.15%
EY 8.76 1.74 0.49 -0.51 0.12 0.25 0.15 96.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 1.05 0.61 1.00 0.42 0.51 7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment