[KNUSFOR] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -64.15%
YoY- -427.09%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 126,116 151,822 57,652 51,968 46,334 43,099 57,200 14.07%
PBT 28,622 6,505 1,838 -261 899 1,104 783 82.12%
Tax -7,465 -2,338 -639 -1,067 -533 -842 -576 53.23%
NP 21,157 4,167 1,199 -1,328 366 262 207 116.15%
-
NP to SH 21,157 4,167 1,199 -1,328 406 344 232 112.08%
-
Tax Rate 26.08% 35.94% 34.77% - 59.29% 76.27% 73.56% -
Total Cost 104,959 147,655 56,453 53,296 45,968 42,837 56,993 10.70%
-
Net Worth 209,487 175,392 165,951 165,860 165,905 164,402 168,593 3.68%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 209,487 175,392 165,951 165,860 165,905 164,402 168,593 3.68%
NOSH 99,656 99,688 99,916 99,849 99,024 98,285 100,869 -0.20%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 16.78% 2.74% 2.08% -2.56% 0.79% 0.61% 0.36% -
ROE 10.10% 2.38% 0.72% -0.80% 0.24% 0.21% 0.14% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 126.55 152.30 57.70 52.05 46.79 43.85 56.71 14.30%
EPS 21.23 4.18 1.20 -1.33 0.41 0.35 0.23 112.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1021 1.7594 1.6609 1.6611 1.6754 1.6727 1.6714 3.89%
Adjusted Per Share Value based on latest NOSH - 99,807
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 126.57 152.36 57.86 52.15 46.50 43.25 57.40 14.08%
EPS 21.23 4.18 1.20 -1.33 0.41 0.35 0.23 112.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1023 1.7602 1.6654 1.6645 1.665 1.6499 1.6919 3.68%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.65 1.70 1.60 1.09 1.95 0.90 0.91 -
P/RPS 1.30 1.12 2.77 2.09 4.17 2.05 1.60 -3.39%
P/EPS 7.77 40.67 133.33 -81.95 475.61 257.14 395.65 -48.04%
EY 12.87 2.46 0.75 -1.22 0.21 0.39 0.25 92.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 0.96 0.66 1.16 0.54 0.54 6.31%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 26/08/09 25/08/08 29/08/07 29/08/06 30/08/05 -
Price 1.63 1.71 1.75 1.02 1.68 0.71 0.86 -
P/RPS 1.29 1.12 3.03 1.96 3.59 1.62 1.52 -2.69%
P/EPS 7.68 40.91 145.83 -76.69 409.76 202.86 373.91 -47.65%
EY 13.02 2.44 0.69 -1.30 0.24 0.49 0.27 90.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.97 1.05 0.61 1.00 0.42 0.51 7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment