[KNUSFOR] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[KNUSFOR] KNUSFORD BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -3108.7%
YoY- -157.81%
Quarter Report
Latest QR
Upcoming QR
KNUSFOR's Result
KNUSFOR's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 284,516 298,784 118,223 88,599 91,625 94,546 102,887 18.46%
PBT 45,723 13,968 1,096 1,499 3,123 2,442 5,256 43.38%
Tax -11,581 -4,155 -380 -2,151 -2,009 -2,091 -930 52.21%
NP 34,142 9,813 716 -652 1,114 351 4,326 41.08%
-
NP to SH 34,142 9,813 716 -692 1,197 594 4,351 40.94%
-
Tax Rate 25.33% 29.75% 34.67% 143.50% 64.33% 85.63% 17.69% -
Total Cost 250,374 288,971 117,507 89,251 90,511 94,195 98,561 16.80%
-
Net Worth 209,503 175,231 164,722 165,790 164,189 163,552 167,140 3.83%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - 979 1,002 1,016 993 -
Div Payout % - - - 0.00% 83.77% 171.16% 22.84% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 209,503 175,231 164,722 165,790 164,189 163,552 167,140 3.83%
NOSH 99,663 99,597 99,176 99,807 97,999 97,777 100,000 -0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 12.00% 3.28% 0.61% -0.74% 1.22% 0.37% 4.20% -
ROE 16.30% 5.60% 0.43% -0.42% 0.73% 0.36% 2.60% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 285.48 299.99 119.20 88.77 93.49 96.69 102.89 18.53%
EPS 34.26 9.85 0.72 -0.69 1.22 0.61 4.35 41.03%
DPS 0.00 0.00 0.00 1.00 1.02 1.04 0.99 -
NAPS 2.1021 1.7594 1.6609 1.6611 1.6754 1.6727 1.6714 3.89%
Adjusted Per Share Value based on latest NOSH - 99,807
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 285.53 299.85 118.64 88.91 91.95 94.88 103.25 18.46%
EPS 34.26 9.85 0.72 -0.69 1.20 0.60 4.37 40.92%
DPS 0.00 0.00 0.00 0.98 1.01 1.02 1.00 -
NAPS 2.1025 1.7586 1.6531 1.6638 1.6477 1.6414 1.6774 3.83%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.65 1.70 1.60 1.09 1.95 0.90 0.91 -
P/RPS 0.58 0.57 1.34 1.23 2.09 0.93 0.88 -6.70%
P/EPS 4.82 17.25 221.62 -157.21 159.65 148.15 20.91 -21.68%
EY 20.76 5.80 0.45 -0.64 0.63 0.68 4.78 27.71%
DY 0.00 0.00 0.00 0.92 0.52 1.16 1.09 -
P/NAPS 0.78 0.97 0.96 0.66 1.16 0.54 0.54 6.31%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 26/08/09 25/08/08 29/08/07 29/08/06 30/08/05 -
Price 1.63 1.71 1.75 1.02 1.68 0.71 0.86 -
P/RPS 0.57 0.57 1.47 1.15 1.80 0.73 0.84 -6.25%
P/EPS 4.76 17.36 242.40 -147.12 137.54 116.87 19.77 -21.11%
EY 21.02 5.76 0.41 -0.68 0.73 0.86 5.06 26.77%
DY 0.00 0.00 0.00 0.98 0.61 1.46 1.16 -
P/NAPS 0.78 0.97 1.05 0.61 1.00 0.42 0.51 7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment