[COMPUGT] QoQ TTM Result on 30-Jun-2002 [#4]

Stock
[COMPUGT] COMPUGATES HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -79.76%
YoY- -598.21%
Quarter Report
Latest QR
Upcoming QR
COMPUGT's Result
COMPUGT's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 0 468 10,737 21,097 21,097 26,979 28,362 -
PBT -264,327 -340,896 -483,999 -486,337 -272,705 -200,689 -78,654 124.52%
Tax 41,900 0 0 0 20,211 34,366 63,585 -24.29%
NP -222,427 -340,896 -483,999 -486,337 -252,494 -166,323 -15,069 502.71%
-
NP to SH -222,427 -340,896 -483,999 -486,337 -270,552 -201,158 -78,006 101.21%
-
Tax Rate - - - - - - - -
Total Cost 222,427 341,364 494,736 507,434 273,591 193,302 43,431 197.41%
-
Net Worth -433,297 -466,689 -457,801 -444,931 -357,438 -271,290 -120,852 134.43%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -433,297 -466,689 -457,801 -444,931 -357,438 -271,290 -120,852 134.43%
NOSH 128,574 128,564 128,595 128,593 128,575 128,573 128,566 0.00%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.00% -72,841.02% -4,507.77% -2,305.24% -1,196.82% -616.49% -53.13% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.00 0.36 8.35 16.41 16.41 20.98 22.06 -
EPS -172.99 -265.16 -376.37 -378.20 -210.42 -156.45 -60.67 101.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.37 -3.63 -3.56 -3.46 -2.78 -2.11 -0.94 134.42%
Adjusted Per Share Value based on latest NOSH - 128,593
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 0.00 0.01 0.20 0.38 0.38 0.49 0.52 -
EPS -4.04 -6.20 -8.80 -8.84 -4.92 -3.66 -1.42 100.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0788 -0.0848 -0.0832 -0.0809 -0.065 -0.0493 -0.022 134.28%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.18 0.18 0.23 0.43 0.37 0.55 0.60 -
P/RPS 0.00 49.45 2.75 2.62 2.25 2.62 2.72 -
P/EPS -0.10 -0.07 -0.06 -0.11 -0.18 -0.35 -0.99 -78.34%
EY -961.08 -1,473.08 -1,636.40 -879.53 -568.71 -284.46 -101.12 349.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 09/04/03 06/01/03 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.18 0.18 0.18 0.25 0.36 0.48 0.65 -
P/RPS 0.00 49.45 2.16 1.52 2.19 2.29 2.95 -
P/EPS -0.10 -0.07 -0.05 -0.07 -0.17 -0.31 -1.07 -79.43%
EY -961.08 -1,473.08 -2,090.95 -1,512.79 -584.51 -325.94 -93.34 373.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment