[BANENG] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
12-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -13.93%
YoY- 58.67%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 348,407 370,235 344,844 344,710 353,131 361,427 368,365 -3.63%
PBT 4,543 3,185 1,654 2,114 3,127 2,892 2,693 41.57%
Tax -917 -843 -417 -677 -769 -62 -207 169.00%
NP 3,626 2,342 1,237 1,437 2,358 2,830 2,486 28.52%
-
NP to SH 4,840 4,804 3,045 3,348 3,890 2,480 2,127 72.74%
-
Tax Rate 20.18% 26.47% 25.21% 32.02% 24.59% 2.14% 7.69% -
Total Cost 344,781 367,893 343,607 343,273 350,773 358,597 365,879 -3.87%
-
Net Worth 151,579 152,450 147,938 145,660 134,400 142,800 142,299 4.28%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 151,579 152,450 147,938 145,660 134,400 142,800 142,299 4.28%
NOSH 59,913 60,019 59,894 59,696 60,000 60,000 60,041 -0.14%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 1.04% 0.63% 0.36% 0.42% 0.67% 0.78% 0.67% -
ROE 3.19% 3.15% 2.06% 2.30% 2.89% 1.74% 1.49% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 581.52 616.85 575.76 577.43 588.55 602.38 613.51 -3.49%
EPS 8.08 8.00 5.08 5.61 6.48 4.13 3.54 73.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.54 2.47 2.44 2.24 2.38 2.37 4.43%
Adjusted Per Share Value based on latest NOSH - 59,696
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 580.68 617.06 574.74 574.52 588.55 602.38 613.94 -3.63%
EPS 8.07 8.01 5.08 5.58 6.48 4.13 3.55 72.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5263 2.5408 2.4656 2.4277 2.24 2.38 2.3717 4.28%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.38 0.31 0.34 0.36 0.29 0.38 0.87 -
P/RPS 0.07 0.05 0.06 0.06 0.05 0.06 0.14 -36.92%
P/EPS 4.70 3.87 6.69 6.42 4.47 9.19 24.56 -66.69%
EY 21.26 25.82 14.95 15.58 22.36 10.88 4.07 200.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.14 0.15 0.13 0.16 0.37 -45.13%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 26/02/07 28/11/06 28/08/06 12/06/06 06/03/06 28/11/05 29/08/05 -
Price 0.58 0.38 0.32 0.32 0.33 0.34 0.46 -
P/RPS 0.10 0.06 0.06 0.06 0.06 0.06 0.07 26.76%
P/EPS 7.18 4.75 6.29 5.71 5.09 8.23 12.99 -32.57%
EY 13.93 21.06 15.89 17.53 19.65 12.16 7.70 48.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.15 0.13 0.13 0.15 0.14 0.19 13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment