[NADAYU] QoQ TTM Result on 30-Apr-2002 [#4]

Stock
[NADAYU] NADAYU PROPERTIES BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 130.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NADAYU's Result
NADAYU's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 101,542 108,164 90,500 52,222 28,481 0 -
PBT 22,707 23,454 19,062 13,596 6,890 0 -
Tax -4,612 -4,870 -3,778 -2,357 -2,013 0 -
NP 18,095 18,584 15,284 11,239 4,877 0 -
-
NP to SH 18,095 18,584 15,284 11,239 4,877 0 -
-
Tax Rate 20.31% 20.76% 19.82% 17.34% 29.22% - -
Total Cost 83,447 89,580 75,216 40,983 23,604 0 -
-
Net Worth 184,587 181,176 179,777 83,710 66,036 0 -
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 2,283 2,283 2,283 2,283 - - -
Div Payout % 12.62% 12.28% 14.94% 20.31% - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 184,587 181,176 179,777 83,710 66,036 0 -
NOSH 161,918 161,764 160,515 76,100 60,583 0 -
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 17.82% 17.18% 16.89% 21.52% 17.12% 0.00% -
ROE 9.80% 10.26% 8.50% 13.43% 7.39% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 62.71 66.87 56.38 68.62 47.01 0.00 -
EPS 11.18 11.49 9.52 14.77 8.05 0.00 -
DPS 1.41 1.41 1.42 3.00 0.00 0.00 -
NAPS 1.14 1.12 1.12 1.10 1.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 76,100
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 44.07 46.95 39.28 22.67 12.36 0.00 -
EPS 7.85 8.07 6.63 4.88 2.12 0.00 -
DPS 0.99 0.99 0.99 0.99 0.00 0.00 -
NAPS 0.8012 0.7864 0.7803 0.3634 0.2866 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/01/03 31/10/02 31/07/02 - - - -
Price 1.94 1.29 0.85 0.00 0.00 0.00 -
P/RPS 3.09 1.93 1.51 0.00 0.00 0.00 -
P/EPS 17.36 11.23 8.93 0.00 0.00 0.00 -
EY 5.76 8.91 11.20 0.00 0.00 0.00 -
DY 0.73 1.09 1.67 0.00 0.00 0.00 -
P/NAPS 1.70 1.15 0.76 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 26/03/03 17/12/02 - - - - -
Price 1.95 1.42 0.00 0.00 0.00 0.00 -
P/RPS 3.11 2.12 0.00 0.00 0.00 0.00 -
P/EPS 17.45 12.36 0.00 0.00 0.00 0.00 -
EY 5.73 8.09 0.00 0.00 0.00 0.00 -
DY 0.72 0.99 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.27 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment