[NADAYU] QoQ TTM Result on 30-Apr-2010 [#4]

Stock
[NADAYU] NADAYU PROPERTIES BHD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
30-Apr-2010 [#4]
Profit Trend
QoQ- -120.54%
YoY- -108.67%
Quarter Report
Latest QR
Upcoming QR
NADAYU's Result
NADAYU's Financial Summary
View:
Show?
TTM Result
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
Revenue 1,243 1,243 44,562 44,562 75,017 81,870 47,335 -99.22%
PBT -6,865 -6,865 3,233 3,233 10,672 12,582 8,466 -
Tax -1,944 -1,944 -4,749 -4,749 -3,307 -3,795 313 -
NP -8,809 -8,809 -1,516 -1,516 7,365 8,787 8,779 -
-
NP to SH -8,807 -8,807 -1,513 -1,513 7,367 8,789 8,792 -
-
Tax Rate - - 146.89% 146.89% 30.99% 30.16% -3.70% -
Total Cost 10,052 10,052 46,078 46,078 67,652 73,083 38,556 -83.42%
-
Net Worth 0 309,625 0 312,131 0 320,573 312,281 -
Dividend
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
Div 8,092 8,092 8,092 8,092 - - 6,923 23.19%
Div Payout % 0.00% 0.00% 0.00% 0.00% - - 78.75% -
Equity
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
Net Worth 0 309,625 0 312,131 0 320,573 312,281 -
NOSH 231,063 231,063 231,208 231,208 230,628 230,628 231,319 -0.14%
Ratio Analysis
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
NP Margin -708.69% -708.69% -3.40% -3.40% 9.82% 10.73% 18.55% -
ROE 0.00% -2.84% 0.00% -0.48% 0.00% 2.74% 2.82% -
Per Share
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
RPS 0.54 0.54 19.27 19.27 32.53 35.50 20.46 -99.22%
EPS -3.81 -3.81 -0.65 -0.65 3.19 3.81 3.80 -
DPS 3.50 3.50 3.50 3.50 0.00 0.00 3.00 22.88%
NAPS 0.00 1.34 0.00 1.35 0.00 1.39 1.35 -
Adjusted Per Share Value based on latest NOSH - 231,208
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
RPS 0.54 0.54 19.34 19.34 32.56 35.54 20.55 -99.22%
EPS -3.82 -3.82 -0.66 -0.66 3.20 3.81 3.82 -
DPS 3.51 3.51 3.51 3.51 0.00 0.00 3.01 22.80%
NAPS 0.00 1.344 0.00 1.3548 0.00 1.3915 1.3555 -
Price Multiplier on Financial Quarter End Date
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
Date 30/09/10 30/07/10 30/06/10 30/04/10 31/03/10 29/01/10 31/12/09 -
Price 0.96 0.90 0.89 0.94 0.83 0.79 0.79 -
P/RPS 178.46 167.30 4.62 4.88 2.55 2.23 3.86 16728.16%
P/EPS -25.19 -23.61 -136.00 -143.65 25.98 20.73 20.79 -
EY -3.97 -4.24 -0.74 -0.70 3.85 4.82 4.81 -
DY 3.65 3.89 3.93 3.72 0.00 0.00 3.80 -5.24%
P/NAPS 0.00 0.67 0.00 0.70 0.00 0.57 0.59 -
Price Multiplier on Announcement Date
30/09/10 31/07/10 30/06/10 30/04/10 31/03/10 31/01/10 31/12/09 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment