[CVIEW] QoQ Quarter Result on 31-May-2006 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-May-2006 [#2]
Profit Trend
QoQ- 9.92%
YoY- -334.08%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 15,439 6,964 6,152 3,367 2,261 16,298 11,158 24.24%
PBT 1,682 -4,072 -3,263 -4,179 -4,741 627 1,453 10.27%
Tax -1,080 329 316 429 578 -337 -362 107.65%
NP 602 -3,743 -2,947 -3,750 -4,163 290 1,091 -32.79%
-
NP to SH 602 -3,743 -2,947 -3,750 -4,163 290 1,091 -32.79%
-
Tax Rate 64.21% - - - - 53.75% 24.91% -
Total Cost 14,837 10,707 9,099 7,117 6,424 16,008 10,067 29.60%
-
Net Worth 144,479 142,818 146,850 150,000 155,111 159,000 159,145 -6.25%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - 1,500 - -
Div Payout % - - - - - 517.24% - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 144,479 142,818 146,850 150,000 155,111 159,000 159,145 -6.25%
NOSH 100,333 99,873 99,898 100,000 100,072 100,000 100,091 0.16%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 3.90% -53.75% -47.90% -111.38% -184.12% 1.78% 9.78% -
ROE 0.42% -2.62% -2.01% -2.50% -2.68% 0.18% 0.69% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 15.39 6.97 6.16 3.37 2.26 16.30 11.15 24.04%
EPS 0.60 -3.74 -2.95 -3.75 -4.16 0.29 1.09 -32.90%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.44 1.43 1.47 1.50 1.55 1.59 1.59 -6.40%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 15.44 6.96 6.15 3.37 2.26 16.30 11.16 24.23%
EPS 0.60 -3.74 -2.95 -3.75 -4.16 0.29 1.09 -32.90%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.4448 1.4282 1.4685 1.50 1.5511 1.59 1.5915 -6.26%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.70 0.90 1.14 1.19 1.23 1.42 1.46 -
P/RPS 4.55 12.91 18.51 35.34 54.44 8.71 13.10 -50.68%
P/EPS 116.67 -24.01 -38.64 -31.73 -29.57 489.66 133.94 -8.81%
EY 0.86 -4.16 -2.59 -3.15 -3.38 0.20 0.75 9.58%
DY 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
P/NAPS 0.49 0.63 0.78 0.79 0.79 0.89 0.92 -34.36%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 25/04/07 22/01/07 18/10/06 24/07/06 26/04/06 23/01/06 20/10/05 -
Price 0.63 0.53 1.05 1.17 1.23 1.20 1.20 -
P/RPS 4.09 7.60 17.05 34.75 54.44 7.36 10.76 -47.61%
P/EPS 105.00 -14.14 -35.59 -31.20 -29.57 413.79 110.09 -3.11%
EY 0.95 -7.07 -2.81 -3.21 -3.38 0.24 0.91 2.91%
DY 0.00 0.00 0.00 0.00 0.00 1.25 0.00 -
P/NAPS 0.44 0.37 0.71 0.78 0.79 0.75 0.75 -29.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment