[CVIEW] QoQ TTM Result on 31-May-2007 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-May-2007 [#2]
Profit Trend
QoQ- 42.7%
YoY- 13.7%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 52,745 62,198 55,743 45,406 31,922 18,744 28,078 52.30%
PBT 2,020 5,736 91 -4,411 -9,832 -16,255 -11,556 -
Tax 1,098 -355 -2,249 -1,226 -6 1,652 986 7.44%
NP 3,118 5,381 -2,158 -5,637 -9,838 -14,603 -10,570 -
-
NP to SH 3,118 5,381 -2,158 -5,637 -9,838 -14,603 -10,570 -
-
Tax Rate -54.36% 6.19% 2,471.43% - - - - -
Total Cost 49,627 56,817 57,901 51,043 41,760 33,347 38,648 18.15%
-
Net Worth 147,088 148,843 145,547 145,322 144,479 142,818 146,850 0.10%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - 1,500 -
Div Payout % - - - - - - 0.00% -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 147,088 148,843 145,547 145,322 144,479 142,818 146,850 0.10%
NOSH 100,060 99,894 100,377 100,222 100,333 99,873 99,898 0.10%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 5.91% 8.65% -3.87% -12.41% -30.82% -77.91% -37.65% -
ROE 2.12% 3.62% -1.48% -3.88% -6.81% -10.22% -7.20% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 52.71 62.26 55.53 45.31 31.82 18.77 28.11 52.12%
EPS 3.12 5.39 -2.15 -5.62 -9.81 -14.62 -10.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.47 1.49 1.45 1.45 1.44 1.43 1.47 0.00%
Adjusted Per Share Value based on latest NOSH - 100,222
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 52.75 62.20 55.74 45.41 31.92 18.74 28.08 52.30%
EPS 3.12 5.38 -2.16 -5.64 -9.84 -14.60 -10.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.4709 1.4884 1.4555 1.4532 1.4448 1.4282 1.4685 0.10%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.68 0.50 0.60 0.64 0.70 0.90 1.14 -
P/RPS 1.29 0.80 1.08 1.41 2.20 4.80 4.06 -53.46%
P/EPS 21.82 9.28 -27.91 -11.38 -7.14 -6.16 -10.77 -
EY 4.58 10.77 -3.58 -8.79 -14.01 -16.25 -9.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
P/NAPS 0.46 0.34 0.41 0.44 0.49 0.63 0.78 -29.69%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 23/04/08 25/03/08 24/10/07 25/07/07 25/04/07 22/01/07 18/10/06 -
Price 0.85 0.48 0.63 0.65 0.63 0.53 1.05 -
P/RPS 1.61 0.77 1.13 1.43 1.98 2.82 3.74 -43.01%
P/EPS 27.28 8.91 -29.30 -11.56 -6.43 -3.62 -9.92 -
EY 3.67 11.22 -3.41 -8.65 -15.56 -27.59 -10.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.43 -
P/NAPS 0.58 0.32 0.43 0.45 0.44 0.37 0.71 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment