[CVIEW] YoY Cumulative Quarter Result on 31-May-2007 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-May-2007 [#2]
Profit Trend
QoQ- 74.92%
YoY- 113.31%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Cumulative Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 15,151 17,564 14,074 32,290 5,628 28,363 32,491 -11.93%
PBT -3,405 -1,714 -3,484 2,924 -8,920 2,978 7,339 -
Tax -167 8 581 -1,871 1,007 -1,201 -2,228 -35.05%
NP -3,572 -1,706 -2,903 1,053 -7,913 1,777 5,111 -
-
NP to SH -3,572 -1,706 -2,903 1,053 -7,913 1,777 5,111 -
-
Tax Rate - - - 63.99% - 40.33% 30.36% -
Total Cost 18,723 19,270 16,977 31,237 13,541 26,586 27,380 -6.13%
-
Net Worth 131,073 136,679 146,151 145,414 150,056 157,733 160,031 -3.27%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 131,073 136,679 146,151 145,414 150,056 157,733 160,031 -3.27%
NOSH 100,056 99,766 100,103 100,285 100,037 99,831 100,019 0.00%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin -23.58% -9.71% -20.63% 3.26% -140.60% 6.27% 15.73% -
ROE -2.73% -1.25% -1.99% 0.72% -5.27% 1.13% 3.19% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 15.14 17.61 14.06 32.20 5.63 28.41 32.48 -11.94%
EPS -3.57 -1.71 -2.90 1.05 -7.91 1.78 5.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.37 1.46 1.45 1.50 1.58 1.60 -3.27%
Adjusted Per Share Value based on latest NOSH - 100,222
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 15.15 17.56 14.07 32.29 5.63 28.36 32.49 -11.93%
EPS -3.57 -1.71 -2.90 1.05 -7.91 1.78 5.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3107 1.3668 1.4615 1.4541 1.5006 1.5773 1.6003 -3.27%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.60 0.70 0.50 0.64 1.19 1.45 1.72 -
P/RPS 3.96 3.98 3.56 1.99 21.15 5.10 5.29 -4.70%
P/EPS -16.81 -40.94 -17.24 60.95 -15.04 81.46 33.66 -
EY -5.95 -2.44 -5.80 1.64 -6.65 1.23 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.34 0.44 0.79 0.92 1.08 -13.25%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 28/07/10 29/07/09 31/07/08 25/07/07 24/07/06 26/07/05 16/07/04 -
Price 0.60 0.65 0.69 0.65 1.17 1.47 1.69 -
P/RPS 3.96 3.69 4.91 2.02 20.80 5.17 5.20 -4.43%
P/EPS -16.81 -38.01 -23.79 61.90 -14.79 82.58 33.07 -
EY -5.95 -2.63 -4.20 1.62 -6.76 1.21 3.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.47 0.45 0.78 0.93 1.06 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment