[CVIEW] QoQ Quarter Result on 31-May-2007 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
31-May-2007 [#2]
Profit Trend
QoQ- -25.08%
YoY- 112.03%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 5,986 13,419 16,489 16,851 15,439 6,964 6,152 -1.80%
PBT -2,034 1,573 1,239 1,242 1,682 -4,072 -3,263 -27.04%
Tax 373 2,223 -707 -791 -1,080 329 316 11.70%
NP -1,661 3,796 532 451 602 -3,743 -2,947 -31.79%
-
NP to SH -1,661 3,796 532 451 602 -3,743 -2,947 -31.79%
-
Tax Rate - -141.32% 57.06% 63.69% 64.21% - - -
Total Cost 7,647 9,623 15,957 16,400 14,837 10,707 9,099 -10.95%
-
Net Worth 147,088 148,843 145,547 145,322 144,479 142,818 146,850 0.10%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 147,088 148,843 145,547 145,322 144,479 142,818 146,850 0.10%
NOSH 100,060 99,894 100,377 100,222 100,333 99,873 99,898 0.10%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin -27.75% 28.29% 3.23% 2.68% 3.90% -53.75% -47.90% -
ROE -1.13% 2.55% 0.37% 0.31% 0.42% -2.62% -2.01% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 5.98 13.43 16.43 16.81 15.39 6.97 6.16 -1.95%
EPS -1.66 3.80 0.53 0.45 0.60 -3.74 -2.95 -31.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.49 1.45 1.45 1.44 1.43 1.47 0.00%
Adjusted Per Share Value based on latest NOSH - 100,222
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 5.99 13.42 16.49 16.85 15.44 6.96 6.15 -1.74%
EPS -1.66 3.80 0.53 0.45 0.60 -3.74 -2.95 -31.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4709 1.4884 1.4555 1.4532 1.4448 1.4282 1.4685 0.10%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.68 0.50 0.60 0.64 0.70 0.90 1.14 -
P/RPS 11.37 3.72 3.65 3.81 4.55 12.91 18.51 -27.76%
P/EPS -40.96 13.16 113.21 142.22 116.67 -24.01 -38.64 3.96%
EY -2.44 7.60 0.88 0.70 0.86 -4.16 -2.59 -3.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.41 0.44 0.49 0.63 0.78 -29.69%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 23/04/08 25/03/08 24/10/07 25/07/07 25/04/07 22/01/07 18/10/06 -
Price 0.85 0.48 0.63 0.65 0.63 0.53 1.05 -
P/RPS 14.21 3.57 3.84 3.87 4.09 7.60 17.05 -11.44%
P/EPS -51.20 12.63 118.87 144.44 105.00 -14.14 -35.59 27.46%
EY -1.95 7.92 0.84 0.69 0.95 -7.07 -2.81 -21.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.32 0.43 0.45 0.44 0.37 0.71 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment