[ENGTEX] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[ENGTEX] ENGTEX GROUP BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -3.44%
YoY- 117.73%
Quarter Report
Latest QR
Upcoming QR
ENGTEX's Result
ENGTEX's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 1,444,480 1,460,334 1,348,026 1,218,781 1,172,575 1,123,505 1,173,969 14.78%
PBT 47,863 85,825 101,231 97,638 101,850 87,203 77,901 -27.66%
Tax -13,720 -18,374 -22,162 -22,455 -23,594 -23,695 -22,575 -28.18%
NP 34,143 67,451 79,069 75,183 78,256 63,508 55,326 -27.45%
-
NP to SH 32,438 63,848 76,024 73,339 75,954 61,841 53,574 -28.36%
-
Tax Rate 28.67% 21.41% 21.89% 23.00% 23.17% 27.17% 28.98% -
Total Cost 1,410,337 1,392,883 1,268,957 1,143,598 1,094,319 1,059,997 1,118,643 16.65%
-
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 6,683 4,358 4,358 4,358 4,358 3,274 3,274 60.70%
Div Payout % 20.61% 6.83% 5.73% 5.94% 5.74% 5.30% 6.11% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 798,598 812,930 805,071 796,459 775,882 750,509 728,692 6.27%
NOSH 443,319 443,319 443,319 443,319 443,319 443,319 443,319 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 2.36% 4.62% 5.87% 6.17% 6.67% 5.65% 4.71% -
ROE 4.06% 7.85% 9.44% 9.21% 9.79% 8.24% 7.35% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 332.81 335.92 309.77 280.04 269.01 257.48 269.05 15.18%
EPS 7.47 14.69 17.47 16.85 17.43 14.17 12.28 -28.14%
DPS 1.54 1.00 1.00 1.00 1.00 0.75 0.75 61.33%
NAPS 1.84 1.87 1.85 1.83 1.78 1.72 1.67 6.65%
Adjusted Per Share Value based on latest NOSH - 443,319
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 181.86 183.85 169.71 153.44 147.62 141.45 147.80 14.78%
EPS 4.08 8.04 9.57 9.23 9.56 7.79 6.74 -28.37%
DPS 0.84 0.55 0.55 0.55 0.55 0.41 0.41 61.10%
NAPS 1.0054 1.0235 1.0136 1.0027 0.9768 0.9449 0.9174 6.27%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.68 0.58 0.61 0.67 0.585 0.64 0.635 -
P/RPS 0.20 0.17 0.20 0.24 0.22 0.25 0.24 -11.41%
P/EPS 9.10 3.95 3.49 3.98 3.36 4.52 5.17 45.63%
EY 10.99 25.32 28.64 25.15 29.79 22.14 19.34 -31.32%
DY 2.26 1.72 1.64 1.49 1.71 1.17 1.18 54.04%
P/NAPS 0.37 0.31 0.33 0.37 0.33 0.37 0.38 -1.75%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.635 0.665 0.58 0.67 0.66 0.61 0.675 -
P/RPS 0.19 0.20 0.19 0.24 0.25 0.24 0.25 -16.67%
P/EPS 8.50 4.53 3.32 3.98 3.79 4.30 5.50 33.56%
EY 11.77 22.09 30.12 25.15 26.40 23.23 18.19 -25.13%
DY 2.43 1.50 1.72 1.49 1.52 1.23 1.11 68.35%
P/NAPS 0.35 0.36 0.31 0.37 0.37 0.35 0.40 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment