[ORNA] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 55.72%
YoY- 81.44%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 214,051 205,435 211,160 213,111 215,565 212,597 200,723 4.36%
PBT 260 1,734 -735 -4,275 -6,799 -10,369 -11,118 -
Tax -124 -43 -35 53 77 -456 -533 -62.07%
NP 136 1,691 -770 -4,222 -6,722 -10,825 -11,651 -
-
NP to SH 1,633 3,534 1,489 -1,464 -3,306 -6,486 -6,776 -
-
Tax Rate 47.69% 2.48% - - - - - -
Total Cost 213,915 203,744 211,930 217,333 222,287 223,422 212,374 0.48%
-
Net Worth 94,247 89,729 88,893 91,928 75,094 86,249 125,884 -17.50%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 94,247 89,729 88,893 91,928 75,094 86,249 125,884 -17.50%
NOSH 74,800 75,403 75,333 78,571 75,094 74,999 108,521 -21.91%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.06% 0.82% -0.36% -1.98% -3.12% -5.09% -5.80% -
ROE 1.73% 3.94% 1.68% -1.59% -4.40% -7.52% -5.38% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 286.16 272.45 280.30 271.23 287.06 283.46 184.96 33.66%
EPS 2.18 4.69 1.98 -1.86 -4.40 -8.65 -6.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.19 1.18 1.17 1.00 1.15 1.16 5.65%
Adjusted Per Share Value based on latest NOSH - 78,571
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 284.45 273.00 280.61 283.20 286.46 282.52 266.74 4.36%
EPS 2.17 4.70 1.98 -1.95 -4.39 -8.62 -9.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2524 1.1924 1.1813 1.2216 0.9979 1.1462 1.6729 -17.50%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.37 0.37 0.50 0.60 0.70 0.44 0.44 -
P/RPS 0.13 0.14 0.18 0.22 0.24 0.16 0.24 -33.47%
P/EPS 16.95 7.89 25.30 -32.20 -15.90 -5.09 -7.05 -
EY 5.90 12.67 3.95 -3.11 -6.29 -19.65 -14.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.42 0.51 0.70 0.38 0.38 -16.44%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 24/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 0.33 0.38 0.36 0.61 0.52 0.86 0.43 -
P/RPS 0.12 0.14 0.13 0.22 0.18 0.30 0.23 -35.11%
P/EPS 15.12 8.11 18.21 -32.74 -11.81 -9.94 -6.89 -
EY 6.62 12.33 5.49 -3.05 -8.47 -10.06 -14.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.31 0.52 0.52 0.75 0.37 -20.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment