[PLENITU] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -6.41%
YoY- -24.52%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 174,220 179,749 188,835 266,696 226,916 229,674 226,570 -16.00%
PBT 21,503 26,941 28,256 48,916 47,739 53,249 60,636 -49.74%
Tax -23,476 -23,552 -23,301 -22,357 -18,189 -19,004 -19,516 13.04%
NP -1,973 3,389 4,955 26,559 29,550 34,245 41,120 -
-
NP to SH 2,549 7,270 8,212 29,270 31,274 35,658 42,248 -84.48%
-
Tax Rate 109.18% 87.42% 82.46% 45.70% 38.10% 35.69% 32.19% -
Total Cost 176,193 176,360 183,880 240,137 197,366 195,429 185,450 -3.34%
-
Net Worth 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 -0.16%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 1,575,734 -0.16%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.13% 1.89% 2.62% 9.96% 13.02% 14.91% 18.15% -
ROE 0.16% 0.46% 0.52% 1.88% 2.01% 2.27% 2.68% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.66 47.11 49.49 69.90 59.47 60.20 59.38 -16.00%
EPS 0.67 1.91 2.15 7.67 8.20 9.35 11.07 -84.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.15 4.12 4.07 4.08 4.12 4.13 -0.16%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.66 47.11 49.49 69.90 59.47 60.20 59.38 -16.00%
EPS 0.67 1.91 2.15 7.67 8.20 9.35 11.07 -84.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.12 4.15 4.12 4.07 4.08 4.12 4.13 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.04 0.93 1.05 0.825 1.27 1.34 1.42 -
P/RPS 2.28 1.97 2.12 1.18 2.14 2.23 2.39 -3.07%
P/EPS 155.67 48.81 48.78 10.75 15.49 14.34 12.82 424.31%
EY 0.64 2.05 2.05 9.30 6.45 6.97 7.80 -80.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.25 0.20 0.31 0.33 0.34 -18.45%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 17/11/20 27/08/20 29/06/20 25/02/20 28/11/19 20/08/19 -
Price 1.00 0.90 0.99 1.03 1.15 1.31 1.33 -
P/RPS 2.19 1.91 2.00 1.47 1.93 2.18 2.24 -1.48%
P/EPS 149.68 47.23 46.00 13.43 14.03 14.02 12.01 433.45%
EY 0.67 2.12 2.17 7.45 7.13 7.13 8.33 -81.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.24 0.25 0.28 0.32 0.32 -17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment