[PLENITU] QoQ TTM Result on 30-Jun-2020 [#4]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -71.94%
YoY- -80.56%
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 149,445 174,220 179,749 188,835 266,696 226,916 229,674 -24.89%
PBT 18,263 21,503 26,941 28,256 48,916 47,739 53,249 -50.97%
Tax -20,516 -23,476 -23,552 -23,301 -22,357 -18,189 -19,004 5.23%
NP -2,253 -1,973 3,389 4,955 26,559 29,550 34,245 -
-
NP to SH 1,957 2,549 7,270 8,212 29,270 31,274 35,658 -85.53%
-
Tax Rate 112.34% 109.18% 87.42% 82.46% 45.70% 38.10% 35.69% -
Total Cost 151,698 176,193 176,360 183,880 240,137 197,366 195,429 -15.52%
-
Net Worth 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 0.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,583,365 1,571,919 1,583,365 1,571,919 1,552,842 1,556,657 1,571,919 0.48%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -1.51% -1.13% 1.89% 2.62% 9.96% 13.02% 14.91% -
ROE 0.12% 0.16% 0.46% 0.52% 1.88% 2.01% 2.27% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.17 45.66 47.11 49.49 69.90 59.47 60.20 -24.89%
EPS 0.51 0.67 1.91 2.15 7.67 8.20 9.35 -85.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.15 4.12 4.07 4.08 4.12 0.48%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 39.17 45.66 47.11 49.49 69.90 59.47 60.20 -24.89%
EPS 0.51 0.67 1.91 2.15 7.67 8.20 9.35 -85.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.15 4.12 4.07 4.08 4.12 0.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.10 1.04 0.93 1.05 0.825 1.27 1.34 -
P/RPS 2.81 2.28 1.97 2.12 1.18 2.14 2.23 16.64%
P/EPS 214.45 155.67 48.81 48.78 10.75 15.49 14.34 505.99%
EY 0.47 0.64 2.05 2.05 9.30 6.45 6.97 -83.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.22 0.25 0.20 0.31 0.33 -12.51%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 17/11/20 27/08/20 29/06/20 25/02/20 28/11/19 -
Price 0.98 1.00 0.90 0.99 1.03 1.15 1.31 -
P/RPS 2.50 2.19 1.91 2.00 1.47 1.93 2.18 9.55%
P/EPS 191.06 149.68 47.23 46.00 13.43 14.03 14.02 469.62%
EY 0.52 0.67 2.12 2.17 7.45 7.13 7.13 -82.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.22 0.24 0.25 0.28 0.32 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment