[ASTRO.] QoQ TTM Result on 31-Jan-2004 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
23-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 147.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
TTM Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 1,651,663 1,583,787 1,499,429 1,418,771 1,022,379 649,509 110.39%
PBT 163,525 141,945 74,180 22,475 -17,458 -25,437 -
Tax -42,556 -45,390 -28,726 -10,286 -8,393 -5,801 389.46%
NP 120,969 96,555 45,454 12,189 -25,851 -31,238 -
-
NP to SH 120,969 96,555 45,454 12,189 -25,851 -31,238 -
-
Tax Rate 26.02% 31.98% 38.72% 45.77% - - -
Total Cost 1,530,694 1,487,232 1,453,975 1,406,582 1,048,230 680,747 90.74%
-
Net Worth 1,095,907 1,074,942 1,053,436 1,032,241 0 0 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 1,095,907 1,074,942 1,053,436 1,032,241 0 0 -
NOSH 1,922,645 1,919,540 1,915,339 1,911,557 1,243,333 1,187,986 46.76%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 7.32% 6.10% 3.03% 0.86% -2.53% -4.81% -
ROE 11.04% 8.98% 4.31% 1.18% 0.00% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 85.91 82.51 78.29 74.22 82.23 54.67 43.36%
EPS 6.29 5.03 2.37 0.64 -2.08 -2.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,911,557
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 85.28 81.78 77.42 73.26 52.79 33.54 110.37%
EPS 6.25 4.99 2.35 0.63 -1.33 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5658 0.555 0.5439 0.533 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 - -
Price 5.20 4.58 5.20 4.30 4.72 0.00 -
P/RPS 6.05 5.55 6.64 5.79 5.74 0.00 -
P/EPS 82.65 91.05 219.12 674.35 -227.01 0.00 -
EY 1.21 1.10 0.46 0.15 -0.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.12 8.18 9.45 7.96 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 03/12/04 10/09/04 - - - - -
Price 5.50 4.58 0.00 0.00 0.00 0.00 -
P/RPS 6.40 5.55 0.00 0.00 0.00 0.00 -
P/EPS 87.42 91.05 0.00 0.00 0.00 0.00 -
EY 1.14 1.10 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.65 8.18 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment