[ASTRO.] QoQ Quarter Result on 31-Jan-2004 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
23-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 606.14%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 440,746 423,455 391,070 396,392 372,870 339,097 310,412 26.19%
PBT 29,559 54,799 39,234 39,933 7,979 -12,966 -12,471 -
Tax 242 -21,399 -19,506 -1,893 -2,592 -4,735 -1,066 -
NP 29,801 33,400 19,728 38,040 5,387 -17,701 -13,537 -
-
NP to SH 29,801 33,400 19,728 38,040 5,387 -17,701 -13,537 -
-
Tax Rate -0.82% 39.05% 49.72% 4.74% 32.49% - - -
Total Cost 410,945 390,055 371,342 358,352 367,483 356,798 323,949 17.10%
-
Net Worth 1,095,907 1,074,942 1,053,436 1,032,241 0 0 0 -
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 1,095,907 1,074,942 1,053,436 1,032,241 0 0 0 -
NOSH 1,922,645 1,919,540 1,915,339 1,911,557 1,243,333 1,187,986 1,187,456 37.68%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin 6.76% 7.89% 5.04% 9.60% 1.44% -5.22% -4.36% -
ROE 2.72% 3.11% 1.87% 3.69% 0.00% 0.00% 0.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 22.92 22.06 20.42 20.74 29.99 28.54 26.14 -8.35%
EPS 1.55 1.74 1.03 1.99 0.43 -1.49 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,911,557
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 22.76 21.86 20.19 20.47 19.25 17.51 16.03 26.19%
EPS 1.54 1.72 1.02 1.96 0.28 -0.91 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5658 0.555 0.5439 0.533 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 - - -
Price 5.20 4.58 5.20 4.30 4.72 0.00 0.00 -
P/RPS 22.68 20.76 25.47 20.74 15.74 0.00 0.00 -
P/EPS 335.48 263.22 504.85 216.08 1,089.39 0.00 0.00 -
EY 0.30 0.38 0.20 0.46 0.09 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.12 8.18 9.45 7.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 03/12/04 10/09/04 18/06/04 23/03/04 19/12/03 - - -
Price 5.50 4.58 4.62 4.84 4.28 0.00 0.00 -
P/RPS 23.99 20.76 22.63 23.34 14.27 0.00 0.00 -
P/EPS 354.84 263.22 448.54 243.22 987.83 0.00 0.00 -
EY 0.28 0.38 0.22 0.41 0.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.65 8.18 8.40 8.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment