[ASTRO.] YoY TTM Result on 31-Jan-2004 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
23-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- 147.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
TTM Result
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 2,224,302 2,012,532 1,716,344 1,418,771 16.15%
PBT 280,410 259,058 210,547 22,475 131.75%
Tax -129,151 -35,971 -57,882 -10,286 132.24%
NP 151,259 223,087 152,665 12,189 131.34%
-
NP to SH 160,427 228,751 152,665 12,189 135.91%
-
Tax Rate 46.06% 13.89% 27.49% 45.77% -
Total Cost 2,073,043 1,789,445 1,563,679 1,406,582 13.78%
-
Net Worth 1,836,442 1,790,361 1,556,403 1,032,241 21.14%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div 135,197 96,196 48,037 - -
Div Payout % 84.27% 42.05% 31.47% - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 1,836,442 1,790,361 1,556,403 1,032,241 21.14%
NOSH 1,933,097 1,925,119 1,921,485 1,911,557 0.37%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 6.80% 11.08% 8.89% 0.86% -
ROE 8.74% 12.78% 9.81% 1.18% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 115.06 104.54 89.32 74.22 15.72%
EPS 8.30 11.88 7.95 0.64 134.76%
DPS 7.00 5.00 2.50 0.00 -
NAPS 0.95 0.93 0.81 0.54 20.69%
Adjusted Per Share Value based on latest NOSH - 1,911,557
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 114.85 103.91 88.62 73.26 16.15%
EPS 8.28 11.81 7.88 0.63 135.80%
DPS 6.98 4.97 2.48 0.00 -
NAPS 0.9482 0.9244 0.8036 0.533 21.14%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 5.40 4.92 5.50 4.30 -
P/RPS 4.69 4.71 6.16 5.79 -6.77%
P/EPS 65.07 41.41 69.22 674.35 -54.10%
EY 1.54 2.42 1.44 0.15 117.18%
DY 1.30 1.02 0.45 0.00 -
P/NAPS 5.68 5.29 6.79 7.96 -10.63%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 21/03/07 21/03/06 11/03/05 - -
Price 4.98 4.78 5.45 0.00 -
P/RPS 4.33 4.57 6.10 0.00 -
P/EPS 60.01 40.23 68.60 0.00 -
EY 1.67 2.49 1.46 0.00 -
DY 1.41 1.05 0.46 0.00 -
P/NAPS 5.24 5.14 6.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment