[POHKONG] QoQ TTM Result on 30-Apr-2010 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 6.47%
YoY- 28.53%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 604,578 578,301 561,242 553,448 542,011 532,046 541,636 7.58%
PBT 48,686 45,769 44,315 46,395 43,528 38,376 38,637 16.61%
Tax -14,018 -13,131 -12,702 -13,424 -12,561 -10,355 -10,111 24.26%
NP 34,668 32,638 31,613 32,971 30,967 28,021 28,526 13.84%
-
NP to SH 34,668 32,638 31,613 32,971 30,967 28,021 28,526 13.84%
-
Tax Rate 28.79% 28.69% 28.66% 28.93% 28.86% 26.98% 26.17% -
Total Cost 569,910 545,663 529,629 520,477 511,044 504,025 513,110 7.22%
-
Net Worth 324,308 320,388 307,460 303,025 294,845 295,799 283,023 9.47%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 5,739 5,739 5,739 5,742 5,742 5,742 5,742 -0.03%
Div Payout % 16.55% 17.58% 18.15% 17.42% 18.54% 20.49% 20.13% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 324,308 320,388 307,460 303,025 294,845 295,799 283,023 9.47%
NOSH 410,517 410,754 409,947 409,493 409,508 410,833 410,179 0.05%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 5.73% 5.64% 5.63% 5.96% 5.71% 5.27% 5.27% -
ROE 10.69% 10.19% 10.28% 10.88% 10.50% 9.47% 10.08% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 147.27 140.79 136.91 135.15 132.36 129.50 132.05 7.52%
EPS 8.44 7.95 7.71 8.05 7.56 6.82 6.95 13.78%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 1.40 0.00%
NAPS 0.79 0.78 0.75 0.74 0.72 0.72 0.69 9.41%
Adjusted Per Share Value based on latest NOSH - 409,493
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 147.33 140.93 136.77 134.87 132.08 129.66 131.99 7.58%
EPS 8.45 7.95 7.70 8.03 7.55 6.83 6.95 13.87%
DPS 1.40 1.40 1.40 1.40 1.40 1.40 1.40 0.00%
NAPS 0.7903 0.7808 0.7493 0.7385 0.7185 0.7208 0.6897 9.47%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.49 0.45 0.40 0.38 0.41 0.41 0.40 -
P/RPS 0.33 0.32 0.29 0.28 0.31 0.32 0.30 6.54%
P/EPS 5.80 5.66 5.19 4.72 5.42 6.01 5.75 0.57%
EY 17.23 17.66 19.28 21.19 18.44 16.64 17.39 -0.61%
DY 2.86 3.11 3.50 3.68 3.41 3.41 3.50 -12.56%
P/NAPS 0.62 0.58 0.53 0.51 0.57 0.57 0.58 4.53%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 06/12/10 28/09/10 28/06/10 29/03/10 07/12/09 29/09/09 -
Price 0.44 0.47 0.41 0.37 0.39 0.41 0.41 -
P/RPS 0.30 0.33 0.30 0.27 0.29 0.32 0.31 -2.15%
P/EPS 5.21 5.92 5.32 4.60 5.16 6.01 5.90 -7.93%
EY 19.19 16.91 18.81 21.76 19.39 16.64 16.96 8.55%
DY 3.18 2.98 3.41 3.78 3.59 3.41 3.41 -4.53%
P/NAPS 0.56 0.60 0.55 0.50 0.54 0.57 0.59 -3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment