[POHKONG] QoQ Quarter Result on 30-Apr-2010 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
28-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- -13.66%
YoY- 44.87%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 170,484 169,451 131,906 132,737 144,207 152,392 124,112 23.49%
PBT 14,221 15,191 9,609 9,665 11,304 13,737 11,689 13.92%
Tax -4,697 -4,306 -1,820 -3,195 -3,810 -3,877 -2,542 50.41%
NP 9,524 10,885 7,789 6,470 7,494 9,860 9,147 2.72%
-
NP to SH 9,524 10,885 7,789 6,470 7,494 9,860 9,147 2.72%
-
Tax Rate 33.03% 28.35% 18.94% 33.06% 33.70% 28.22% 21.75% -
Total Cost 160,960 158,566 124,117 126,267 136,713 142,532 114,965 25.07%
-
Net Worth 324,308 320,388 307,460 303,025 294,845 295,799 283,023 9.47%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div - - 5,739 - - - 5,742 -
Div Payout % - - 73.68% - - - 62.78% -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 324,308 320,388 307,460 303,025 294,845 295,799 283,023 9.47%
NOSH 410,517 410,754 409,947 409,493 409,508 410,833 410,179 0.05%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 5.59% 6.42% 5.90% 4.87% 5.20% 6.47% 7.37% -
ROE 2.94% 3.40% 2.53% 2.14% 2.54% 3.33% 3.23% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 41.53 41.25 32.18 32.41 35.21 37.09 30.26 23.42%
EPS 2.32 2.65 1.90 1.58 1.83 2.40 2.23 2.66%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.79 0.78 0.75 0.74 0.72 0.72 0.69 9.41%
Adjusted Per Share Value based on latest NOSH - 409,493
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 41.55 41.29 32.14 32.35 35.14 37.14 30.25 23.49%
EPS 2.32 2.65 1.90 1.58 1.83 2.40 2.23 2.66%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 1.40 -
NAPS 0.7903 0.7808 0.7493 0.7385 0.7185 0.7208 0.6897 9.47%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.49 0.45 0.40 0.38 0.41 0.41 0.40 -
P/RPS 1.18 1.09 1.24 1.17 1.16 1.11 1.32 -7.18%
P/EPS 21.12 16.98 21.05 24.05 22.40 17.08 17.94 11.45%
EY 4.73 5.89 4.75 4.16 4.46 5.85 5.58 -10.40%
DY 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
P/NAPS 0.62 0.58 0.53 0.51 0.57 0.57 0.58 4.53%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 06/12/10 28/09/10 28/06/10 29/03/10 07/12/09 29/09/09 -
Price 0.44 0.47 0.41 0.37 0.39 0.41 0.41 -
P/RPS 1.06 1.14 1.27 1.14 1.11 1.11 1.36 -15.26%
P/EPS 18.97 17.74 21.58 23.42 21.31 17.08 18.39 2.08%
EY 5.27 5.64 4.63 4.27 4.69 5.85 5.44 -2.08%
DY 0.00 0.00 3.41 0.00 0.00 0.00 3.41 -
P/NAPS 0.56 0.60 0.55 0.50 0.54 0.57 0.59 -3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment