[POHKONG] QoQ TTM Result on 30-Apr-2017 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
29-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
30-Apr-2017 [#3]
Profit Trend
QoQ- 7.85%
YoY- 474.89%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Revenue 956,116 912,450 876,996 815,363 812,653 789,707 776,533 14.83%
PBT 40,602 43,235 37,524 28,290 25,413 19,456 17,513 74.90%
Tax -8,708 -10,079 -7,957 -10,204 -8,643 -6,988 -6,479 21.72%
NP 31,894 33,156 29,567 18,086 16,770 12,468 11,034 102.52%
-
NP to SH 31,894 33,156 29,567 18,086 16,770 12,468 11,034 102.52%
-
Tax Rate 21.45% 23.31% 21.21% 36.07% 34.01% 35.92% 37.00% -
Total Cost 924,222 879,294 847,429 797,277 795,883 777,239 765,499 13.34%
-
Net Worth 508,836 508,836 508,836 476,008 467,801 467,801 467,801 5.74%
Dividend
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Div 4,103 4,103 4,103 41 41 41 41 2037.47%
Div Payout % 12.87% 12.38% 13.88% 0.23% 0.24% 0.33% 0.37% -
Equity
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Net Worth 508,836 508,836 508,836 476,008 467,801 467,801 467,801 5.74%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
NP Margin 3.34% 3.63% 3.37% 2.22% 2.06% 1.58% 1.42% -
ROE 6.27% 6.52% 5.81% 3.80% 3.58% 2.67% 2.36% -
Per Share
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 233.00 222.36 213.72 198.70 198.04 192.45 189.24 14.83%
EPS 7.77 8.08 7.21 4.41 4.09 3.04 2.69 102.42%
DPS 1.00 1.00 1.00 0.01 0.01 0.01 0.01 2036.43%
NAPS 1.24 1.24 1.24 1.16 1.14 1.14 1.14 5.74%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
RPS 232.97 222.33 213.69 198.67 198.01 192.42 189.21 14.83%
EPS 7.77 8.08 7.20 4.41 4.09 3.04 2.69 102.42%
DPS 1.00 1.00 1.00 0.01 0.01 0.01 0.01 2036.43%
NAPS 1.2398 1.2398 1.2398 1.1599 1.1399 1.1399 1.1399 5.74%
Price Multiplier on Financial Quarter End Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 -
Price 0.625 0.635 0.50 0.51 0.505 0.48 0.50 -
P/RPS 0.27 0.29 0.23 0.26 0.26 0.25 0.26 2.54%
P/EPS 8.04 7.86 6.94 11.57 12.36 15.80 18.59 -42.72%
EY 12.44 12.72 14.41 8.64 8.09 6.33 5.38 74.59%
DY 1.60 1.57 2.00 0.02 0.02 0.02 0.02 1741.87%
P/NAPS 0.50 0.51 0.40 0.44 0.44 0.42 0.44 8.87%
Price Multiplier on Announcement Date
31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 CAGR
Date 12/03/18 07/12/17 21/09/17 29/06/17 16/03/17 08/12/16 28/09/16 -
Price 0.575 0.61 0.63 0.49 0.47 0.465 0.48 -
P/RPS 0.25 0.27 0.29 0.25 0.24 0.24 0.25 0.00%
P/EPS 7.40 7.55 8.74 11.12 11.50 15.30 17.85 -44.31%
EY 13.52 13.25 11.44 8.99 8.70 6.53 5.60 79.67%
DY 1.74 1.64 1.59 0.02 0.02 0.02 0.02 1847.51%
P/NAPS 0.46 0.49 0.51 0.42 0.41 0.41 0.42 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment