[POHKONG] QoQ TTM Result on 31-Oct-2018 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
07-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- -9.38%
YoY- -36.04%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 1,000,514 1,040,824 1,044,893 1,040,961 1,003,522 991,331 956,116 3.08%
PBT 37,051 27,314 25,705 22,993 26,886 34,405 40,602 -5.93%
Tax -11,176 -3,084 -2,555 -1,786 -3,484 -5,604 -8,708 18.15%
NP 25,875 24,230 23,150 21,207 23,402 28,801 31,894 -13.04%
-
NP to SH 25,875 24,230 23,150 21,207 23,402 28,801 31,894 -13.04%
-
Tax Rate 30.16% 11.29% 9.94% 7.77% 12.96% 16.29% 21.45% -
Total Cost 974,639 1,016,594 1,021,743 1,019,754 980,120 962,530 924,222 3.61%
-
Net Worth 545,768 533,457 529,354 525,250 525,250 512,940 508,836 4.79%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 4,924 4,103 4,103 4,103 4,103 4,103 4,103 12.96%
Div Payout % 19.03% 16.94% 17.73% 19.35% 17.53% 14.25% 12.87% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 545,768 533,457 529,354 525,250 525,250 512,940 508,836 4.79%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 2.59% 2.33% 2.22% 2.04% 2.33% 2.91% 3.34% -
ROE 4.74% 4.54% 4.37% 4.04% 4.46% 5.61% 6.27% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 243.82 253.64 254.63 253.68 244.55 241.58 233.00 3.08%
EPS 6.31 5.90 5.64 5.17 5.70 7.02 7.77 -12.98%
DPS 1.20 1.00 1.00 1.00 1.00 1.00 1.00 12.96%
NAPS 1.33 1.30 1.29 1.28 1.28 1.25 1.24 4.79%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 243.79 253.61 254.60 253.64 244.52 241.55 232.97 3.08%
EPS 6.30 5.90 5.64 5.17 5.70 7.02 7.77 -13.08%
DPS 1.20 1.00 1.00 1.00 1.00 1.00 1.00 12.96%
NAPS 1.3298 1.2998 1.2898 1.2798 1.2798 1.2498 1.2398 4.79%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.505 0.475 0.515 0.475 0.51 0.52 0.625 -
P/RPS 0.21 0.19 0.20 0.19 0.21 0.22 0.27 -15.46%
P/EPS 8.01 8.04 9.13 9.19 8.94 7.41 8.04 -0.24%
EY 12.49 12.43 10.95 10.88 11.18 13.50 12.44 0.26%
DY 2.38 2.11 1.94 2.11 1.96 1.92 1.60 30.40%
P/NAPS 0.38 0.37 0.40 0.37 0.40 0.42 0.50 -16.76%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 26/09/19 20/06/19 14/03/19 07/12/18 26/09/18 12/06/18 12/03/18 -
Price 0.515 0.505 0.48 0.47 0.495 0.52 0.575 -
P/RPS 0.21 0.20 0.19 0.19 0.20 0.22 0.25 -11.00%
P/EPS 8.17 8.55 8.51 9.09 8.68 7.41 7.40 6.84%
EY 12.24 11.69 11.75 11.00 11.52 13.50 13.52 -6.43%
DY 2.33 1.98 2.08 2.13 2.02 1.92 1.74 21.55%
P/NAPS 0.39 0.39 0.37 0.37 0.39 0.42 0.46 -10.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment