[POHKONG] YoY Quarter Result on 31-Jan-2018 [#2]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
12-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jan-2018 [#2]
Profit Trend
QoQ- -10.24%
YoY- -20.78%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 231,387 252,051 273,913 269,981 226,315 203,369 216,454 1.11%
PBT 14,599 14,346 8,524 5,812 8,445 2,488 10,090 6.34%
Tax -3,245 -3,703 -1,771 -1,002 -2,373 -718 -2,384 5.26%
NP 11,354 10,643 6,753 4,810 6,072 1,770 7,706 6.66%
-
NP to SH 11,354 10,643 6,753 4,810 6,072 1,770 7,706 6.66%
-
Tax Rate 22.23% 25.81% 20.78% 17.24% 28.10% 28.86% 23.63% -
Total Cost 220,033 241,408 267,160 265,171 220,243 201,599 208,748 0.88%
-
Net Worth 590,906 566,285 529,354 508,836 467,801 455,490 455,490 4.42%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 590,906 566,285 529,354 508,836 467,801 455,490 455,490 4.42%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 4.91% 4.22% 2.47% 1.78% 2.68% 0.87% 3.56% -
ROE 1.92% 1.88% 1.28% 0.95% 1.30% 0.39% 1.69% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 56.39 61.42 66.75 65.79 55.15 49.56 52.75 1.11%
EPS 2.77 2.59 1.65 1.17 1.48 0.43 1.88 6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.38 1.29 1.24 1.14 1.11 1.11 4.42%
Adjusted Per Share Value based on latest NOSH - 410,352
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 56.38 61.42 66.74 65.78 55.14 49.55 52.74 1.11%
EPS 2.77 2.59 1.65 1.17 1.48 0.43 1.88 6.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4398 1.3798 1.2898 1.2398 1.1399 1.1099 1.1099 4.42%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.82 0.58 0.515 0.625 0.505 0.50 0.445 -
P/RPS 1.45 0.94 0.77 0.95 0.92 1.01 0.84 9.51%
P/EPS 29.64 22.36 31.29 53.32 34.13 115.92 23.70 3.79%
EY 3.37 4.47 3.20 1.88 2.93 0.86 4.22 -3.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.40 0.50 0.44 0.45 0.40 6.07%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 23/03/21 17/03/20 14/03/19 12/03/18 16/03/17 23/03/16 25/03/15 -
Price 0.80 0.35 0.48 0.575 0.47 0.53 0.43 -
P/RPS 1.42 0.57 0.72 0.87 0.85 1.07 0.82 9.57%
P/EPS 28.91 13.49 29.17 49.05 31.76 122.87 22.90 3.95%
EY 3.46 7.41 3.43 2.04 3.15 0.81 4.37 -3.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.25 0.37 0.46 0.41 0.48 0.39 6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment