[POHKONG] QoQ TTM Result on 31-Jul-2018 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
31-Jul-2018 [#4]
Profit Trend
QoQ- -18.75%
YoY- -20.85%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 1,040,824 1,044,893 1,040,961 1,003,522 991,331 956,116 912,450 9.19%
PBT 27,314 25,705 22,993 26,886 34,405 40,602 43,235 -26.43%
Tax -3,084 -2,555 -1,786 -3,484 -5,604 -8,708 -10,079 -54.69%
NP 24,230 23,150 21,207 23,402 28,801 31,894 33,156 -18.91%
-
NP to SH 24,230 23,150 21,207 23,402 28,801 31,894 33,156 -18.91%
-
Tax Rate 11.29% 9.94% 7.77% 12.96% 16.29% 21.45% 23.31% -
Total Cost 1,016,594 1,021,743 1,019,754 980,120 962,530 924,222 879,294 10.18%
-
Net Worth 533,457 529,354 525,250 525,250 512,940 508,836 508,836 3.20%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 4,103 4,103 4,103 4,103 4,103 4,103 4,103 0.00%
Div Payout % 16.94% 17.73% 19.35% 17.53% 14.25% 12.87% 12.38% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 533,457 529,354 525,250 525,250 512,940 508,836 508,836 3.20%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 2.33% 2.22% 2.04% 2.33% 2.91% 3.34% 3.63% -
ROE 4.54% 4.37% 4.04% 4.46% 5.61% 6.27% 6.52% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 253.64 254.63 253.68 244.55 241.58 233.00 222.36 9.19%
EPS 5.90 5.64 5.17 5.70 7.02 7.77 8.08 -18.95%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.30 1.29 1.28 1.28 1.25 1.24 1.24 3.20%
Adjusted Per Share Value based on latest NOSH - 410,352
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 253.61 254.60 253.64 244.52 241.55 232.97 222.33 9.19%
EPS 5.90 5.64 5.17 5.70 7.02 7.77 8.08 -18.95%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 1.2998 1.2898 1.2798 1.2798 1.2498 1.2398 1.2398 3.20%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.475 0.515 0.475 0.51 0.52 0.625 0.635 -
P/RPS 0.19 0.20 0.19 0.21 0.22 0.27 0.29 -24.62%
P/EPS 8.04 9.13 9.19 8.94 7.41 8.04 7.86 1.52%
EY 12.43 10.95 10.88 11.18 13.50 12.44 12.72 -1.52%
DY 2.11 1.94 2.11 1.96 1.92 1.60 1.57 21.84%
P/NAPS 0.37 0.40 0.37 0.40 0.42 0.50 0.51 -19.30%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 20/06/19 14/03/19 07/12/18 26/09/18 12/06/18 12/03/18 07/12/17 -
Price 0.505 0.48 0.47 0.495 0.52 0.575 0.61 -
P/RPS 0.20 0.19 0.19 0.20 0.22 0.25 0.27 -18.17%
P/EPS 8.55 8.51 9.09 8.68 7.41 7.40 7.55 8.67%
EY 11.69 11.75 11.00 11.52 13.50 13.52 13.25 -8.03%
DY 1.98 2.08 2.13 2.02 1.92 1.74 1.64 13.42%
P/NAPS 0.39 0.37 0.37 0.39 0.42 0.46 0.49 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment