[LCTH] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -5.41%
YoY- 29.15%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 104,985 113,581 117,121 121,396 125,908 120,118 118,789 -7.89%
PBT 16,780 17,059 16,204 20,313 21,814 24,155 23,712 -20.57%
Tax -2,604 -2,579 1,750 1,464 1,208 823 -2,274 9.44%
NP 14,176 14,480 17,954 21,777 23,022 24,978 21,438 -24.08%
-
NP to SH 14,176 14,480 17,954 21,777 23,022 24,978 21,438 -24.08%
-
Tax Rate 15.52% 15.12% -10.80% -7.21% -5.54% -3.41% 9.59% -
Total Cost 90,809 99,101 99,167 99,619 102,886 95,140 97,351 -4.52%
-
Net Worth 210,132 208,584 204,372 202,823 210,347 208,512 200,844 3.05%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 9,000 9,000 14,400 14,400 14,400 14,400 3,600 84.09%
Div Payout % 63.49% 62.15% 80.20% 66.12% 62.55% 57.65% 16.79% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 210,132 208,584 204,372 202,823 210,347 208,512 200,844 3.05%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 13.50% 12.75% 15.33% 17.94% 18.28% 20.79% 18.05% -
ROE 6.75% 6.94% 8.78% 10.74% 10.94% 11.98% 10.67% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.16 31.55 32.53 33.72 34.97 33.37 33.00 -7.90%
EPS 3.94 4.02 4.99 6.05 6.40 6.94 5.96 -24.09%
DPS 2.50 2.50 4.00 4.00 4.00 4.00 1.00 84.09%
NAPS 0.5837 0.5794 0.5677 0.5634 0.5843 0.5792 0.5579 3.05%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 29.16 31.55 32.53 33.72 34.97 33.37 33.00 -7.90%
EPS 3.94 4.02 4.99 6.05 6.40 6.94 5.96 -24.09%
DPS 2.50 2.50 4.00 4.00 4.00 4.00 1.00 84.09%
NAPS 0.5837 0.5794 0.5677 0.5634 0.5843 0.5792 0.5579 3.05%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.565 0.49 0.54 0.575 0.625 0.76 0.63 -
P/RPS 1.94 1.55 1.66 1.71 1.79 2.28 1.91 1.04%
P/EPS 14.35 12.18 10.83 9.51 9.77 10.95 10.58 22.50%
EY 6.97 8.21 9.24 10.52 10.23 9.13 9.45 -18.35%
DY 4.42 5.10 7.41 6.96 6.40 5.26 1.59 97.58%
P/NAPS 0.97 0.85 0.95 1.02 1.07 1.31 1.13 -9.66%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 22/02/17 11/11/16 12/08/16 13/05/16 26/02/16 12/11/15 -
Price 0.56 0.58 0.53 0.625 0.67 0.59 0.76 -
P/RPS 1.92 1.84 1.63 1.85 1.92 1.77 2.30 -11.33%
P/EPS 14.22 14.42 10.63 10.33 10.48 8.50 12.76 7.48%
EY 7.03 6.93 9.41 9.68 9.54 11.76 7.84 -7.00%
DY 4.46 4.31 7.55 6.40 5.97 6.78 1.32 125.00%
P/NAPS 0.96 1.00 0.93 1.11 1.15 1.02 1.36 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment