[LCTH] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -19.35%
YoY- -42.03%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 106,425 101,249 104,985 113,581 117,121 121,396 125,908 -10.59%
PBT 14,373 14,344 16,780 17,059 16,204 20,313 21,814 -24.26%
Tax -2,098 -2,183 -2,604 -2,579 1,750 1,464 1,208 -
NP 12,275 12,161 14,176 14,480 17,954 21,777 23,022 -34.22%
-
NP to SH 12,275 12,161 14,176 14,480 17,954 21,777 23,022 -34.22%
-
Tax Rate 14.60% 15.22% 15.52% 15.12% -10.80% -7.21% -5.54% -
Total Cost 94,150 89,088 90,809 99,101 99,167 99,619 102,886 -5.73%
-
Net Worth 20,764,800 205,992 210,132 208,584 204,372 202,823 210,347 2030.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 9,000 9,000 9,000 9,000 14,400 14,400 14,400 -26.87%
Div Payout % 73.32% 74.01% 63.49% 62.15% 80.20% 66.12% 62.55% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 20,764,800 205,992 210,132 208,584 204,372 202,823 210,347 2030.00%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.53% 12.01% 13.50% 12.75% 15.33% 17.94% 18.28% -
ROE 0.06% 5.90% 6.75% 6.94% 8.78% 10.74% 10.94% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.56 28.12 29.16 31.55 32.53 33.72 34.97 -10.59%
EPS 3.41 3.38 3.94 4.02 4.99 6.05 6.40 -34.25%
DPS 2.50 2.50 2.50 2.50 4.00 4.00 4.00 -26.87%
NAPS 57.68 0.5722 0.5837 0.5794 0.5677 0.5634 0.5843 2030.00%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 29.56 28.12 29.16 31.55 32.53 33.72 34.97 -10.59%
EPS 3.41 3.38 3.94 4.02 4.99 6.05 6.40 -34.25%
DPS 2.50 2.50 2.50 2.50 4.00 4.00 4.00 -26.87%
NAPS 57.68 0.5722 0.5837 0.5794 0.5677 0.5634 0.5843 2030.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.46 0.51 0.565 0.49 0.54 0.575 0.625 -
P/RPS 1.56 1.81 1.94 1.55 1.66 1.71 1.79 -8.75%
P/EPS 13.49 15.10 14.35 12.18 10.83 9.51 9.77 23.97%
EY 7.41 6.62 6.97 8.21 9.24 10.52 10.23 -19.32%
DY 5.43 4.90 4.42 5.10 7.41 6.96 6.40 -10.36%
P/NAPS 0.01 0.89 0.97 0.85 0.95 1.02 1.07 -95.55%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 14/11/17 11/08/17 09/05/17 22/02/17 11/11/16 12/08/16 13/05/16 -
Price 0.45 0.50 0.56 0.58 0.53 0.625 0.67 -
P/RPS 1.52 1.78 1.92 1.84 1.63 1.85 1.92 -14.40%
P/EPS 13.20 14.80 14.22 14.42 10.63 10.33 10.48 16.61%
EY 7.58 6.76 7.03 6.93 9.41 9.68 9.54 -14.20%
DY 5.56 5.00 4.46 4.31 7.55 6.40 5.97 -4.62%
P/NAPS 0.01 0.87 0.96 1.00 0.93 1.11 1.15 -95.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment