[LCTH] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 38.57%
YoY- -38.54%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 93,056 113,581 113,256 120,926 127,440 120,118 117,252 -14.26%
PBT 8,716 17,059 15,118 13,650 9,832 24,155 25,720 -51.36%
Tax -2,564 -2,579 -3,834 -3,440 -2,464 823 -5,070 -36.49%
NP 6,152 14,480 11,284 10,210 7,368 24,978 20,649 -55.35%
-
NP to SH 6,152 14,480 11,284 10,210 7,368 24,978 20,649 -55.35%
-
Tax Rate 29.42% 15.12% 25.36% 25.20% 25.06% -3.41% 19.71% -
Total Cost 86,904 99,101 101,972 110,716 120,072 95,140 96,602 -6.80%
-
Net Worth 210,132 208,584 204,372 202,823 210,347 208,512 200,844 3.05%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 9,000 4,800 3,600 - 14,400 4,800 -
Div Payout % - 62.15% 42.54% 35.26% - 57.65% 23.25% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 210,132 208,584 204,372 202,823 210,347 208,512 200,844 3.05%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 6.61% 12.75% 9.96% 8.44% 5.78% 20.79% 17.61% -
ROE 2.93% 6.94% 5.52% 5.03% 3.50% 11.98% 10.28% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.85 31.55 31.46 33.59 35.40 33.37 32.57 -14.26%
EPS 1.72 4.02 3.13 2.84 2.04 6.94 5.73 -55.13%
DPS 0.00 2.50 1.33 1.00 0.00 4.00 1.33 -
NAPS 0.5837 0.5794 0.5677 0.5634 0.5843 0.5792 0.5579 3.05%
Adjusted Per Share Value based on latest NOSH - 360,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 25.85 31.55 31.46 33.59 35.40 33.37 32.57 -14.26%
EPS 1.72 4.02 3.13 2.84 2.04 6.94 5.73 -55.13%
DPS 0.00 2.50 1.33 1.00 0.00 4.00 1.33 -
NAPS 0.5837 0.5794 0.5677 0.5634 0.5843 0.5792 0.5579 3.05%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.565 0.49 0.54 0.575 0.625 0.76 0.63 -
P/RPS 2.19 1.55 1.72 1.71 1.77 2.28 1.93 8.78%
P/EPS 33.06 12.18 17.23 20.27 30.54 10.95 10.98 108.37%
EY 3.02 8.21 5.80 4.93 3.27 9.13 9.10 -52.03%
DY 0.00 5.10 2.47 1.74 0.00 5.26 2.12 -
P/NAPS 0.97 0.85 0.95 1.02 1.07 1.31 1.13 -9.66%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 22/02/17 11/11/16 12/08/16 13/05/16 26/02/16 12/11/15 -
Price 0.56 0.58 0.53 0.625 0.67 0.59 0.76 -
P/RPS 2.17 1.84 1.68 1.86 1.89 1.77 2.33 -4.62%
P/EPS 32.77 14.42 16.91 22.04 32.74 8.50 13.25 82.78%
EY 3.05 6.93 5.91 4.54 3.05 11.76 7.55 -45.32%
DY 0.00 4.31 2.52 1.60 0.00 6.78 1.75 -
P/NAPS 0.96 1.00 0.93 1.11 1.15 1.02 1.36 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment