[LCTH] QoQ TTM Result on 31-Dec-2015 [#4]

Stock
[LCTH] LCTH CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 16.51%
YoY- 92.14%
Quarter Report
Latest QR
Upcoming QR
LCTH's Result
LCTH's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 117,121 121,396 125,908 120,118 118,789 120,025 122,360 -2.86%
PBT 16,204 20,313 21,814 24,155 23,712 18,014 15,745 1.92%
Tax 1,750 1,464 1,208 823 -2,274 -1,152 -62 -
NP 17,954 21,777 23,022 24,978 21,438 16,862 15,683 9.40%
-
NP to SH 17,954 21,777 23,022 24,978 21,438 16,862 15,683 9.40%
-
Tax Rate -10.80% -7.21% -5.54% -3.41% 9.59% 6.40% 0.39% -
Total Cost 99,167 99,619 102,886 95,140 97,351 103,163 106,677 -4.73%
-
Net Worth 204,372 202,823 210,347 208,512 200,844 195,444 190,943 4.62%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 14,400 14,400 14,400 14,400 3,600 1,800 - -
Div Payout % 80.20% 66.12% 62.55% 57.65% 16.79% 10.67% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 204,372 202,823 210,347 208,512 200,844 195,444 190,943 4.62%
NOSH 360,000 360,000 360,000 360,000 360,000 360,000 360,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 15.33% 17.94% 18.28% 20.79% 18.05% 14.05% 12.82% -
ROE 8.78% 10.74% 10.94% 11.98% 10.67% 8.63% 8.21% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 32.53 33.72 34.97 33.37 33.00 33.34 33.99 -2.87%
EPS 4.99 6.05 6.40 6.94 5.96 4.68 4.36 9.38%
DPS 4.00 4.00 4.00 4.00 1.00 0.50 0.00 -
NAPS 0.5677 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 4.62%
Adjusted Per Share Value based on latest NOSH - 360,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 32.53 33.72 34.97 33.37 33.00 33.34 33.99 -2.87%
EPS 4.99 6.05 6.40 6.94 5.96 4.68 4.36 9.38%
DPS 4.00 4.00 4.00 4.00 1.00 0.50 0.00 -
NAPS 0.5677 0.5634 0.5843 0.5792 0.5579 0.5429 0.5304 4.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.54 0.575 0.625 0.76 0.63 0.505 0.435 -
P/RPS 1.66 1.71 1.79 2.28 1.91 1.51 1.28 18.86%
P/EPS 10.83 9.51 9.77 10.95 10.58 10.78 9.99 5.51%
EY 9.24 10.52 10.23 9.13 9.45 9.28 10.01 -5.18%
DY 7.41 6.96 6.40 5.26 1.59 0.99 0.00 -
P/NAPS 0.95 1.02 1.07 1.31 1.13 0.93 0.82 10.27%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 11/11/16 12/08/16 13/05/16 26/02/16 12/11/15 13/08/15 13/05/15 -
Price 0.53 0.625 0.67 0.59 0.76 0.64 0.48 -
P/RPS 1.63 1.85 1.92 1.77 2.30 1.92 1.41 10.11%
P/EPS 10.63 10.33 10.48 8.50 12.76 13.66 11.02 -2.36%
EY 9.41 9.68 9.54 11.76 7.84 7.32 9.08 2.40%
DY 7.55 6.40 5.97 6.78 1.32 0.78 0.00 -
P/NAPS 0.93 1.11 1.15 1.02 1.36 1.18 0.90 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment