[KSK] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -35.99%
YoY- 22.91%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 1,124,324 1,096,936 1,073,123 1,041,169 1,036,097 1,057,257 1,088,190 2.20%
PBT 15,716 29,636 57,335 92,344 110,940 102,353 83,771 -67.26%
Tax -10,214 -14,624 -23,176 -22,223 -1,401 9,768 17,602 -
NP 5,502 15,012 34,159 70,121 109,539 112,121 101,373 -85.69%
-
NP to SH 5,502 15,012 34,159 70,121 109,539 112,121 101,373 -85.69%
-
Tax Rate 64.99% 49.35% 40.42% 24.07% 1.26% -9.54% -21.01% -
Total Cost 1,118,822 1,081,924 1,038,964 971,048 926,558 945,136 986,817 8.73%
-
Net Worth 342,205 328,837 343,225 334,735 331,540 299,914 218,644 34.83%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 342,205 328,837 343,225 334,735 331,540 299,914 218,644 34.83%
NOSH 1,489,793 1,494,035 1,498,800 1,471,363 1,488,062 1,487,671 1,491,435 -0.07%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.49% 1.37% 3.18% 6.73% 10.57% 10.60% 9.32% -
ROE 1.61% 4.57% 9.95% 20.95% 33.04% 37.38% 46.36% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 75.47 73.42 71.60 70.76 69.63 71.07 72.96 2.28%
EPS 0.37 1.00 2.28 4.77 7.36 7.54 6.80 -85.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2297 0.2201 0.229 0.2275 0.2228 0.2016 0.1466 34.93%
Adjusted Per Share Value based on latest NOSH - 1,471,363
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 77.25 75.37 73.73 71.54 71.19 72.64 74.77 2.20%
EPS 0.38 1.03 2.35 4.82 7.53 7.70 6.97 -85.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2351 0.2259 0.2358 0.23 0.2278 0.2061 0.1502 34.84%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.38 0.41 0.50 0.55 0.69 0.69 -
P/RPS 0.50 0.52 0.57 0.71 0.79 0.97 0.95 -34.83%
P/EPS 102.89 37.82 17.99 10.49 7.47 9.16 10.15 369.04%
EY 0.97 2.64 5.56 9.53 13.38 10.92 9.85 -78.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.73 1.79 2.20 2.47 3.42 4.71 -50.33%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 28/02/11 30/11/10 30/08/10 11/05/10 23/02/10 29/10/09 -
Price 0.40 0.37 0.38 0.44 0.52 0.68 0.75 -
P/RPS 0.53 0.50 0.53 0.62 0.75 0.96 1.03 -35.81%
P/EPS 108.31 36.82 16.67 9.23 7.06 9.02 11.03 359.19%
EY 0.92 2.72 6.00 10.83 14.16 11.08 9.06 -78.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.68 1.66 1.93 2.33 3.37 5.12 -51.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment