[CNH] QoQ TTM Result on 31-Mar-2019 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -101.58%
YoY- 98.92%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 66,716 75,035 81,057 86,109 86,248 83,466 85,541 -15.23%
PBT -4,601 -3,857 -1,038 2,843 3,532 2,631 4,276 -
Tax -590 -1,848 -2,236 -2,495 -2,532 -2,108 -2,002 -55.61%
NP -5,191 -5,705 -3,274 348 1,000 523 2,274 -
-
NP to SH -5,461 -5,883 -3,677 -12 758 319 1,603 -
-
Tax Rate - - - 87.76% 71.69% 80.12% 46.82% -
Total Cost 71,907 80,740 84,331 85,761 85,248 82,943 83,267 -9.29%
-
Net Worth 71,290 71,290 71,290 71,290 78,419 78,419 78,419 -6.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 2,138 2,138 2,138 2,138 - - -
Div Payout % - 0.00% 0.00% 0.00% 282.15% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 71,290 71,290 71,290 71,290 78,419 78,419 78,419 -6.14%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -7.78% -7.60% -4.04% 0.40% 1.16% 0.63% 2.66% -
ROE -7.66% -8.25% -5.16% -0.02% 0.97% 0.41% 2.04% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.36 10.53 11.37 12.08 12.10 11.71 12.00 -15.22%
EPS -0.77 -0.83 -0.52 0.00 0.11 0.04 0.22 -
DPS 0.00 0.30 0.30 0.30 0.30 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.11 0.11 -6.14%
Adjusted Per Share Value based on latest NOSH - 720,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 9.25 10.41 11.24 11.95 11.96 11.58 11.87 -15.27%
EPS -0.76 -0.82 -0.51 0.00 0.11 0.04 0.22 -
DPS 0.00 0.30 0.30 0.30 0.30 0.00 0.00 -
NAPS 0.0989 0.0989 0.0989 0.0989 0.1088 0.1088 0.1088 -6.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.06 0.06 0.065 0.07 0.06 0.08 0.075 -
P/RPS 0.64 0.57 0.57 0.58 0.50 0.68 0.63 1.05%
P/EPS -7.83 -7.27 -12.60 -4,158.61 56.43 178.78 33.35 -
EY -12.77 -13.75 -7.94 -0.02 1.77 0.56 3.00 -
DY 0.00 5.00 4.62 4.29 5.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.65 0.70 0.55 0.73 0.68 -7.98%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 22/08/19 29/05/19 26/02/19 28/11/18 29/08/18 -
Price 0.055 0.065 0.07 0.065 0.07 0.07 0.07 -
P/RPS 0.59 0.62 0.62 0.54 0.58 0.60 0.58 1.14%
P/EPS -7.18 -7.88 -13.57 -3,861.57 65.84 156.44 31.13 -
EY -13.93 -12.70 -7.37 -0.03 1.52 0.64 3.21 -
DY 0.00 4.62 4.29 4.62 4.29 0.00 0.00 -
P/NAPS 0.55 0.65 0.70 0.65 0.64 0.64 0.64 -9.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment