[IQGROUP] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -55.39%
YoY- -161.16%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 155,847 154,822 151,935 144,871 133,079 132,858 139,312 7.75%
PBT 539 189 -2,105 -2,874 -815 263 2,188 -60.66%
Tax 167 -415 2 -470 -1,337 -697 -1,009 -
NP 706 -226 -2,103 -3,344 -2,152 -434 1,179 -28.93%
-
NP to SH 706 -226 -2,103 -3,344 -2,152 -434 1,179 -28.93%
-
Tax Rate -30.98% 219.58% - - - 265.02% 46.12% -
Total Cost 155,141 155,048 154,038 148,215 135,231 133,292 138,133 8.04%
-
Net Worth 109,649 110,324 113,615 111,124 106,890 106,207 107,309 1.44%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 109,649 110,324 113,615 111,124 106,890 106,207 107,309 1.44%
NOSH 85,000 84,864 85,425 84,827 84,833 84,965 85,166 -0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.45% -0.15% -1.38% -2.31% -1.62% -0.33% 0.85% -
ROE 0.64% -0.20% -1.85% -3.01% -2.01% -0.41% 1.10% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 183.35 182.43 177.86 170.78 156.87 156.37 163.58 7.89%
EPS 0.83 -0.27 -2.46 -3.94 -2.54 -0.51 1.38 -28.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.33 1.31 1.26 1.25 1.26 1.57%
Adjusted Per Share Value based on latest NOSH - 84,827
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 177.04 175.88 172.60 164.57 151.18 150.93 158.26 7.75%
EPS 0.80 -0.26 -2.39 -3.80 -2.44 -0.49 1.34 -29.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2456 1.2533 1.2907 1.2624 1.2143 1.2065 1.219 1.44%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.70 0.70 0.70 0.70 0.75 0.57 0.68 -
P/RPS 0.38 0.38 0.39 0.41 0.48 0.36 0.42 -6.44%
P/EPS 84.28 -262.86 -28.43 -17.76 -29.57 -111.59 49.12 43.27%
EY 1.19 -0.38 -3.52 -5.63 -3.38 -0.90 2.04 -30.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.53 0.53 0.60 0.46 0.54 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 19/08/09 29/05/09 26/02/09 27/11/08 15/08/08 30/05/08 -
Price 0.80 0.70 0.51 0.70 0.47 0.51 0.69 -
P/RPS 0.44 0.38 0.29 0.41 0.30 0.33 0.42 3.14%
P/EPS 96.32 -262.86 -20.72 -17.76 -18.53 -99.84 49.84 55.09%
EY 1.04 -0.38 -4.83 -5.63 -5.40 -1.00 2.01 -35.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.38 0.53 0.37 0.41 0.55 8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment