[IQGROUP] QoQ TTM Result on 31-Mar-2009 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- 37.11%
YoY- -278.37%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 139,232 155,847 154,822 151,935 144,871 133,079 132,858 3.16%
PBT 1,439 539 189 -2,105 -2,874 -815 263 209.54%
Tax -106 167 -415 2 -470 -1,337 -697 -71.41%
NP 1,333 706 -226 -2,103 -3,344 -2,152 -434 -
-
NP to SH 1,333 706 -226 -2,103 -3,344 -2,152 -434 -
-
Tax Rate 7.37% -30.98% 219.58% - - - 265.02% -
Total Cost 137,899 155,141 155,048 154,038 148,215 135,231 133,292 2.28%
-
Net Worth 111,535 109,649 110,324 113,615 111,124 106,890 106,207 3.30%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 111,535 109,649 110,324 113,615 111,124 106,890 106,207 3.30%
NOSH 85,141 85,000 84,864 85,425 84,827 84,833 84,965 0.13%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.96% 0.45% -0.15% -1.38% -2.31% -1.62% -0.33% -
ROE 1.20% 0.64% -0.20% -1.85% -3.01% -2.01% -0.41% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 163.53 183.35 182.43 177.86 170.78 156.87 156.37 3.02%
EPS 1.57 0.83 -0.27 -2.46 -3.94 -2.54 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.29 1.30 1.33 1.31 1.26 1.25 3.16%
Adjusted Per Share Value based on latest NOSH - 85,425
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 158.17 177.04 175.88 172.60 164.57 151.18 150.93 3.16%
EPS 1.51 0.80 -0.26 -2.39 -3.80 -2.44 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.267 1.2456 1.2533 1.2907 1.2624 1.2143 1.2065 3.30%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.80 0.70 0.70 0.70 0.70 0.75 0.57 -
P/RPS 0.49 0.38 0.38 0.39 0.41 0.48 0.36 22.74%
P/EPS 51.10 84.28 -262.86 -28.43 -17.76 -29.57 -111.59 -
EY 1.96 1.19 -0.38 -3.52 -5.63 -3.38 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.54 0.53 0.53 0.60 0.46 20.64%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 26/11/09 19/08/09 29/05/09 26/02/09 27/11/08 15/08/08 -
Price 0.51 0.80 0.70 0.51 0.70 0.47 0.51 -
P/RPS 0.31 0.44 0.38 0.29 0.41 0.30 0.33 -4.07%
P/EPS 32.57 96.32 -262.86 -20.72 -17.76 -18.53 -99.84 -
EY 3.07 1.04 -0.38 -4.83 -5.63 -5.40 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.62 0.54 0.38 0.53 0.37 0.41 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment