[IQGROUP] YoY Cumulative Quarter Result on 31-Mar-2009 [#4]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -61.77%
YoY- -278.37%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 149,246 134,265 132,760 151,935 139,312 153,765 134,461 1.75%
PBT 7,064 -12,897 -11,977 -2,105 2,188 15,525 16,760 -13.39%
Tax -779 -542 564 2 -1,009 -2,927 -2,198 -15.86%
NP 6,285 -13,439 -11,413 -2,103 1,179 12,598 14,562 -13.05%
-
NP to SH 6,285 -13,439 -11,413 -2,103 1,179 12,598 14,562 -13.05%
-
Tax Rate 11.03% - - - 46.12% 18.85% 13.11% -
Total Cost 142,961 147,704 144,173 154,038 138,133 141,167 119,899 2.97%
-
Net Worth 83,263 82,453 96,878 113,238 106,873 110,526 97,752 -2.63%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 7,651 6,982 -
Div Payout % - - - - - 60.74% 47.95% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 83,263 82,453 96,878 113,238 106,873 110,526 97,752 -2.63%
NOSH 84,963 85,003 84,981 85,141 84,820 85,020 77,581 1.52%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.21% -10.01% -8.60% -1.38% 0.85% 8.19% 10.83% -
ROE 7.55% -16.30% -11.78% -1.86% 1.10% 11.40% 14.90% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 175.66 157.95 156.22 178.45 164.24 180.86 173.32 0.22%
EPS 7.39 -15.81 -13.43 -2.47 1.39 14.82 18.77 -14.37%
DPS 0.00 0.00 0.00 0.00 0.00 9.00 9.00 -
NAPS 0.98 0.97 1.14 1.33 1.26 1.30 1.26 -4.09%
Adjusted Per Share Value based on latest NOSH - 85,425
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 169.54 152.53 150.82 172.60 158.26 174.68 152.75 1.75%
EPS 7.14 -15.27 -12.97 -2.39 1.34 14.31 16.54 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 8.69 7.93 -
NAPS 0.9459 0.9367 1.1005 1.2864 1.2141 1.2556 1.1105 -2.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.31 0.40 0.51 0.70 0.68 1.26 1.70 -
P/RPS 0.18 0.25 0.33 0.39 0.41 0.70 0.98 -24.58%
P/EPS 4.19 -2.53 -3.80 -28.34 48.92 8.50 9.06 -12.05%
EY 23.86 -39.53 -26.33 -3.53 2.04 11.76 11.04 13.69%
DY 0.00 0.00 0.00 0.00 0.00 7.14 5.29 -
P/NAPS 0.32 0.41 0.45 0.53 0.54 0.97 1.35 -21.31%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 30/05/11 08/07/10 29/05/09 30/05/08 29/05/07 29/05/06 -
Price 0.30 0.38 0.38 0.51 0.69 1.21 1.50 -
P/RPS 0.17 0.24 0.24 0.29 0.42 0.67 0.87 -23.80%
P/EPS 4.06 -2.40 -2.83 -20.65 49.64 8.17 7.99 -10.66%
EY 24.66 -41.61 -35.34 -4.84 2.01 12.25 12.51 11.96%
DY 0.00 0.00 0.00 0.00 0.00 7.44 6.00 -
P/NAPS 0.31 0.39 0.33 0.38 0.55 0.93 1.19 -20.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment